HomeMy WebLinkAbout1992-08-10 CC Packet Special MeetingL~' V
~~~ a er
THE BIRTHPLACE OF MINNESOTA
August 7, 1992
M E M 0
T0: MAYOR AND COUNCIL
FROM: MARY LOU JOHNSON, CITY .CLERK
SUBJECT: SPECIAL COUNCIL MEETING, MONDAY, AUGUST 10, 1992
This memo is a reminder to Council that a Special Meeting has been scheduled
for Monday afternoon, August 10, 1992, at 4:30 P.M. in the City Hall Council
Chambers, 216 No. Fourth St., Stillwater, Minnesota to discuss the following:
1. Continued 1993 Budget discussions.
2. Any other business Council may wish to discuss.
CITY HALL: 216 NORTH FOURTH STILLWATER, MINNESOTA 55082 PHONE: 612-439-6121
a
• M E M O R A N D U M
TO: Mayor and City Council
FR: City Coordinator
DA: August 6, 1992
RE: PROPOSAL BUDGET REDUCTION
After having met with the various department manager's I would propose the
Council consider the budget adjustments that follow.. In developing my
recommendations with the Council, my approach was to look at items or programs
that may not be the most affordable at this time. However, the fact that an item
or program is listed as a proposed adjustment does not necessarily mean that they
are not needed or that the department manager agrees entirely with my proposal.
It is rather~as I said, a matter of trying to prioritize those items. or programs
that may be both essential and affordable. L. will not be able to be at the
meeting Monday night. However, Diane will expand on the budget adjustments as
needed.
• °,yl-~
MEI+IORANDUI+i
TO: Mayor and City Council
FR: Diane Deblon, Finance Director
DA: August 7, 1992
RE: 1993 BUDGET
Nile has met with department heads, the recommended operating budget .and capital
outlay cuts are shown on the attached schedules for your review. Capital outlay
has been reduced to $875,215, still significantly higher than most years average
of $350,000. In addition, the health insurance for family and single coverage
has been reduced to $300 and $130, respectively. Also, the AFSME contract
amounts are included in the revised budget recap.
The cumulative effect of the operating cuts is shown on the budget recap sheet,
with a deficit of $8,641. The sewer fund is not included. on the recap because
the anticipated savings from downtown improvements should cover the operating
deficit .
The numbers needed to calculate the tax capacity rate (RAGA, Eq. Aid, Tax
Capacity and F.D.) are not yet available from Washington County. and the State
of Minnesota. Therefore, no changes have been made in the estimated tax levy.
If time permits, we could look at the capital improvement program (previously
submitted).
•
RECOMMENDED ADJIISTMENTS
FOR OPERATIONS
Net
Adjustment
Department/Item (Decrease)
Admin/Finance
Eliminate Personnel Rep.
Added Part time hours
Reduce Other Professional Services
Police
.Eliminate one (1) full-time patrol
Reduce Uniforms
Reduce overtime and part time
Salaries (if we hire one .full time
patrol officer)
.Fire
No adjustments
Inspections.
Eliminate full time Asst.
Bldg. Insp and hire part-
time Insp. (1/2 time)
Public Works- Street
Reduce part-time help
(assuming one full time
laborer is hired)
Planning
No adjustments (did not
have chance to talk to
Steve).
Library
Eliminate request for
additional personnel
Park
Eliminate full time position
Hire two additional part
time laborer for summer
Lily Lake
No adjustments
Parking Fund
No adjustments
AFSME Salary Adjustments Included
Health Insurance
. Family. reduced to $300/month
Single reduced to $130/month
(38,455)
6,297
(4,000)
(36,579)
(1,025).
(2,153).
(14,526)
(8,612)
(10,337)
{28,359).
1T,610
SCHEDULE A
1993 CAPITAL OUTLAY
Increase
Requests (Decrease) Recommend
Administration/Finance
Auto $13,000. (13,000) 0
Five Chairs 1,065 1,065
Copy Machine 21,300 21,300
Computer, printer, workstation &
software 9,100 9,100
File Cabinet 220 220
Magnification Lens for microfiche
reader/printer 220 220
Microfiche storage boxes 200 200
Total $45,105 ($13,000) $32,105
Plant/City Hall
Miscellaneous painting/etc. $ 5,000 $ 5,000
Furnace and air conditioning controls 15,000 (15,000) 0
Total $20,000 .($15,000) $ 5,000
Police - Machinery and Equipment
5 Plexiglass screens for patrol cars 1,431 $ 1,431
1 Oxygen kit 549 549
6 First aid kits 480 480
1 Shotgun 347 347
5 Mobile data terminals 30,000 (7,500) 22,500
1 Copier 7,000 (7,000) 0
1 State of Minnesota Computer update 7,505 7,505
Total $47,312 ($14,500) $32,812
Police - Automotive/Equipment
1 Used investigators vehicle $12,203 $12,203
1 New vehicle for animal control/CSO 19,550 (19,550) 0
2 New squad cars 27,725 27 725
Total $59,478 ($19,550) 39,928
Police Grand Total $106,790 ($34,050) $72,740
Fire
Suburban Auto $33,000 $33,000
Public Works - General
Public Works - Streets
Two - 1-ton Dump trucks $ 50,000 (25,000) 25,000
One - 2-ton Dump truck 60,000 60,000
Sweeper 90,000 90,000
4th & Hickory storm sewer 100,000 (50,000) 50,000
Total $300,000 ($75,000) $225,000
Inspections
Computer Desk $400 $400
Public Works - Shop
Miscellaneous Equipment $ 5,000 5,000
Building addition 250,000 50,000 300,000
Total $255,000 $50,000 $305,000
Total General Fund $760,295 ($87,050) $673,245
~ ~`
SCHEDIILE A
1993 CAPITAL OIITLAY
Increase
Requests. Decrease
Sewer
Pickup .truck - 3/4 ton $20,000
Parks
Sprayer and chassis for weed control
Bleachers
Playground Equipment a Schulenberg Park
Resurface three tennis courts
Storage shed
.Permanent warming house
Blacktop and recurb Pioneer Parking lot
Lights for Ramsey Grove skating rink
Total
Lily Lake - Arena
Plexiglass west side bleachers
Remodel players boxes and penalty box
Computer and printer
Paint outside of arena (supplies only)
Total
Lily Lake - Ballfields
.Lights Lily Lake .upper field.
Blacktop and repaint tennis courts and
basketball courts
• Sealcoat Lily Lake and Croixwood
Parking Lots
Total
Lily Lake - Beach
Shoreline from beach to fishing
pier (walking path & picnic .area)
Lily Lake Grand Total
Library -.Service
Three paperback spinners
CD ROM Reference Package
Automated Periodical Citation Module
Typewriter
Six chairs for carrels and tables
Computer scanner and voice software
Two floor lamps
Informational video rack
Two folding chairs
Microfiche cabinet
Refrigerator for staff room
Shades for upper windows in Rivers room
Office software.
Audio cassette dubbing deck
Reference office computer printer
Total
Recommend
$20,000
$20,000 $2o,ooa
4,000 (4,000) 0
16,000 {8,000) 8,000
30,000 (10,000) 20,000
12,000 (12,000) 0
11,000 (11,000} 0
22,000 22,000
1,900 1,900
$116,900 ($45,000) $71,900
$ 5,000 $ 5,000
3,000 3,000
3,000 (3,000) 0
3,000 1,500 1,500
$14,000 ($4,500) $9,500
$30,000 (30,000) 0
38,000 $38,000
10,370 10,370
$78,370 ($30,000) $48,370
42,000 (21,000) 21,000
$134,370 ($55,500) $78,870
$ 1,450
5,000
5,600
400
700
1,100
550
360
300
1,400
360
280
800
450
800
$19,550
i ~~
Library - Building
Stone bench at west entrance
ADA modifications
"Stop the leaks" project
Total
Library Grand Total
Solid Waste
Dumpsters
Grand Total Capital Outlay
SCHEDULE A
1993 CAPITAL OUThAY
Increase
Requests (Decrease)
$ 650
3,000
3,000
$6,650
$26,200
Recommend
*
$ 5,000 $ 5,000
$1,062,765 ($187,550) 875,215
* Capital outlay was not reviewed with the library.
f .a
n
LJ
FUND
General Fund
Library
Parks
Lily Lake
Parking
Solid Waste
GRAND TOTAL
1993 BUDGET RECAP
(EXCLUDING CAPITAL OUTLAY AND DEPRECIATION)
REVENUE EXPENDITURES SURPLUS/(DEFICIT)
Requested Revised Requested Revised Requested Revised
4,816,259 4,816,259 4,801,860 4,696,259 14,399 120,000
518,093 518,093 561,156 547,212 (43,063} (29,119)
271,414 271,414 325,248 307,239 (53,834) (35,825)
210,946 210,946. 211,689 211,209 (743) (263).
43,500 43,500 65,368 64,768 (21,868) (21,268)
1,079,234 1,079,234 1,121,400 1,121,400 (42,166) (42,166}
(147,275) (8,641)
To: Mayor Abrahamson
City Council
Administration
Fr: Judy Gulden
Da: August 5, 1992
Re: Washington School Playground
It appears that the School District is still considering the issue of continued use of the Washington
School building or to sell the building and property.
At the April 6 meeting, you with members of the City Council spoke of support for the
playground to continue to be accessible for families and children. The Stillwater Parks
Commission and Parks Department have also offered support of the City acquiring the playground.
It is hoped that the City is anticipating the opportunity to acquire the property, and that you have a
plan of action in place should the School District decide to sell the playground property. I dropped
off a note to you. with two grant applications. The agencies suggested. you apply now to be
prepared.
Perhaps you have already taken some kind of action already and if so THANK YOU. If
not....please do. The spirt of the April meeting is still strong and we are enthusiastic about the
possibility of the school district either continuing use of the building and property or of the City
acquiring the playground for public use.
Please be pro-active and "go after the the playground property':, Please inform the school district
in writing that the City, as stated April 6, is interested in the playground.. Be prepared We're
counting on you! !
Your response in writing by August 17 would be very much appreciated as well as a discussion at
a City Council meeting for the need of this playground.
Please count on my assistance if there is any way that I can help. Feel free to call me at home,
439-8368 or at 715-246-6561 which is my work number.
Thank you.
Cordially yours,
Judy Gulden
218 N. Martha, Stillwater
-~ AUG 8? 'q2 1114 OAK PARK HEIGHTS
AGENDA
CITY OF OAK FARK HEIGHTS
MONDAY, AUGUST 3.0, 3.992 --- 6x00 P.M.
6:00 P.M. AGENDA
I. Krueger Property
7:00 P~M. AGENDA
I. Ca1T to Order
IY. 'Visitors
Departmental Rep
III
.
Parks
Seggelke
Doerr -- Utilities
Kern - Streets
Carufel - Administration
O'Neal - palioe
Bridge Update
Cable Update
Consolidation Update
• ~r7ater Management Update
IV, Old Business
Mall Sign variance
asst
I,udowese Subdivision RegDesi Hate Representative?
h 7/20/92 g
Valley Branc
public Health 7/15/92 - Seal Wells
Ca.
Cost to Paint Fire Hydrants
Globe Txavel Sign Request
1~SP Request 7/17/92
Deloitte & Touche
V. Review of Minutes - ~7alY 13th, 20th and 27th
VI. New easiness
Krongard setters of Credit
- S5t:I~/Oakgreen!Northbrook
Stop Sign Resolution
(River Hills)
,7erry's Aato Detai3. Sign Request.
Heinlein Proposal
Bids ~- We~.l. #1
.Request for Mower
,Iuran & Moody
Balls presented for Approval & Treasurer's Report
VIT.
.
--
brand fax transmittal memo 7671 ~ o~ poses
Post~lt'"
AUG C~? '92 1114 ORK PARS HEIGHTS
P.2i2
VIII. Correspondence Presented
Short Elliott Hendrickson
Metropolitan Council
County Public Health Department
MST Rural Water Association
Urban Update
Community Volunteer Service
Va~.ley Branch Watershed
Delta Dental
Ochs '.Agency
City 'of Hanover
City''Engsneer
Dale Thorne
Metropolitan Waste Commission
Ramsey County I,eaque
** PT~~ASE D4 NOT SCk~EDULE PUBLIC HEARING FOR 9/14/92