HomeMy WebLinkAbout1990-03-22 CC Packet Special Meeting
r.
e
e
e
'./
March 16, 1990
M E M 0
TO:
FROM:
SUBJECT:
MAYOR AND COUNCIL
MARY LOU JOHNSON, CITY CLERK
SPECIAL COUNCIL f\l:ETING, THURSDAY AFTERNOON, 4:00 P.M., MARCH 22, 1990,
CITY COUNCIL CHAMBERS, 216 NO. FOURTH ST.
This memo is a reminder to Council that a Special Meeting is scheduled for
4:00 P.M., in the City Hall Council Chambers, 216 No. Fourth St., Stillwater,
to discuss the following:
1. Workshop with Downtown Plan Action COll1llittee to discuss the Downtown
Capital Facilities Project.
2. Any other busi ness Council may wi sh to discuss.
CITY HALL: 216 NORTH FOURTH STILLWATER, MINNESOTA 55082 PHONE: 612-439-6121
e
TO:
FROM:
DATE:
SUBJECT:
MAYOR AND CITY COUNCIL
DOWNTOWN PLAN ACTION COMMITTEE
MARCH 15, 1990
JOINT CITY COUNCIL/DOWNTOWN ACTION COMMITTEE MEETING ON CAPITAL
FACILITIES PROJECT PROGRAM.
e
The Downtown Capital Facilities Project is contained in the attached material.
The project has been developed over the past nine months and is being
presented to the Council for your blessing before presenting it to the
communities for comment. After the Downtown Plan Action Committee has received
comments, a final project will be prepared and recommended to the City Council
for approval and construction.
The Downtown Capital Facilities Project contains six phases. The largest phase
is the first phase scheduled for 1991 construction. Phase I addresses
primarily the existing infrastructure problems that have been talked about for
so long; storm sewers, sanitary sewers, water mains and streets. These
improvements comprise $2,609,905 or over two thirds of the first phase project
costs. Other costs include street and pedestrian lighting ($815,135),
streetscaping ($114,345), and parking lot improvements ($264,580). These
improvements compliment the infrastructure improvements and because of the
utility construction should be done at the time the streets and sidewalks are
torn up. The parking lot improvements upgrade the Downtown parking lots with
curbing, paving, landscaping and lighting improvements.
The timing for Phases II-VI are dependent on the availability of revenues from
TIF, state grants, parking, and other local sources. These phases are
important to consider at this time to make sure we have a comprehensive
project but construction year is more speculative.
An area where direction is needed before pesentation of the project to the
community for comment is the assessment approach that will be used in the
Downtown. The Downtown has unique improvement needs and there are several
approaches that could be used to spread the assessable costs.
From this meeting the Downtown Action Committee would like to get Councils:
1. comments on the capital facilities project;
2. approval of capital facilities project for presentation to affected
property and business owners;
3. direction on assessmente policy to be used to assess costs of Downtown
improvement;
e
4. allocate $49,855 for Phase la bluff and landscaping improvements; and
5. set June 5th as the date for a public hearing on the First Phase Infra-
structure improvements.
ATTACHMENTS:
- DuwlILuwlI Capital Facilities materials.
CITY HALL: 216 NORTH FOURTH STILLWATER, MINNESOTA 55082 PHONE: 612-439-6121
- .
.
'"~
DOYNTOYN PLAN PHASING SUMMARY 14-Mar-90
~
~ILLWATER, MINNESOTA
""ILLWATER DOYNTOYN PHASING
SEH FILE NO. 89255
NON
ASSESSABLE
ASSESSABLE
TOTAL
PHASE. I - EXISTING INFRASTRUCTURE
STREETS 482,845 (10) 1,234,840 1,717,685
STORM SEWER 0 290,530 290,530
WATERMAIN 0 187,515 187,515
SANITARY SEWER 0 414,175 414,175
LIGHTING (ASSESS 15%)
(WEST OF MAIN) 200,635 35,410 236,045
(SOUTH OF NELSON TO MULBERRY) (1) 492,225 86,865 579,090
T.V. SEWERS AND FLOOD PROOF REVIEW 0 13,300 13,300
STREETSCAPE 114,345 0 114,345
PARKING LOTS (PARKING DISTRICT) 264,580 0 264,580
------------ ------------ ------------
------------ ------------ ------------
TOTAL: $1,554,630 $2,262,635 $3,817,265
PHASE II - ENTRY IMPROVEMENTS AND NORTH MAIN
--------
e NORTH MAIN STREETSCAPE 59,400 0 59,400
NORTH MAIN LIGHTING (ASSESSED ~ 15%) 186,810 32,970 219,780
WARDEN'S HOUSE WALL 18,750 0 18,750
ENTRY SIGN (2) 14,850 0 14,850
RR TREATMENT (3) 187,385 0 187,385
~IGNAGE LANDSCAPING (4) 32,320 0 32,320
BLUFF AREA LANDSCAPING (5) 49,855 0 49,855
------------ ------------ ------------
------------ ------------ ------------
TOTAL: $549,370 $32,970 $582,340
PHASE III - LOYELL PARK SOUTH (8)
----------
LOYELL PARK (SOUTH) 265,485 0 265,485
LEVEE WALL (SOUTH) 480,000 0 480,000
BOAT PLAZA (6) 329,900 0 329,900
BRICK ALLEY PEDESTRAIN RAMP (7) 77,125 0 77,125
------------ ------------ ------------
------------ ------------ ------------
TOTAL: $1,152,510 $0 $1,152,510
e
~ : ' ",
<l
DOYNTOYN PLAN PHASING SUMMARY 14-Mar-90
~ILLWATER, MINNESOTA
ILLWATER DOYNTOYN PHASING
SEH FILE NO. 89255 NON
ASSESSABLE ASSESSABLE TOTAL
------------ ------------ ------------
PHASE IV - LOYELL PARK NORTH (9)
---------
LOYELL PARK (NORTH) 366,985 0 366,985
LEVEE WALL (NORTH) 480,000 0 480,000
MULBERRY POI NT 429,430 0 429,430
WATER STREET (MYRTLE TO COMMERCIAL) 1,570 (11) 13,330 14,900
WATER STREET (COMMERCIAL TO MULBERRY) 7,130 (11) 88,060 95,190
MULBERRY STREET (WATER TO MULBERRY PT) 8,640 63,010 71,650
MULBERRY STREET ( 2ND TO MAIN) 5,715 72,015 77,730
LIGHTING (ASSESS 15%) 0
(WATER - MYRTLE TO MULBERRY) 77,220 13,630 90,850
(MULBERRY - 2ND TO MAIN) 37,295 6,580 43,875
(MULBERRY - MAIN TO WATER) 16,870 2,975 19,845
(MULBERRY - WATER TO POINT) 37,295 6,580 43,875
STREETSCAPE ( MULBERRY - 2ND TO MAIN) 10,395 0 10,395
(MULBERRY - MAIN TO POINT) 8,910 0 8,910
PARKING LOTS - MULBERRY POINT 268,650 0 268,650
------------ ------------ ------------
------------ ------------ ------------
TOTAL: S1, 756,105 S266,180 S2,022,285
e
PHASE V - PLAZAS
--------
OVERLOOK PLAZA 114,900 0 114,900
PIONEER PARK PLAZA 99,800 0 99,800
MILL PLAZA 162,300 0 162,300
HISTORIC PLAZA 104,600 0 104,600
COMMERCIAL PLAZA 71,300 0 71,300
MARINA PLAZA 110,900 0 110,900
------------ ------------ ------------
------------ ------------ ------------
TOTAL: $663,800 SO $663,800
PHASE VI - PARKING RAMP
-------..
PARKING RAMP 2,052,000 0 2,052,000
GRAND GARAGE PED. WAY 157,300 0 157,300
------------ ------------ ------------
------------ ------------ ------------
TOTAL: S2, 209, 300 SO S2,209,300
e
TOTAL ALL PHASES
$7,885,715
S2,561,785
S10,447,500
..
.
-~. '"
DOWNTOWN PLAN PHASING SUMMARY 14-Mar-90
~TILLWATER, MINNESOTA
""TILLWATER DOWNTOWN PHASING
SEH FILE NO. 89255
NON
ASSESSABLE
ASSESSABLE
TOTAL
NOTES:
ADDITIONS TO PHASE I AND II FROM ORIGINAL FINANCE PLAN
(1)
(2)
(3)
(4)
(5)
$79,900 $14,100 $94,000
14,850 0 14,850
136,760 0 136,760
32,320 0 32,320
49,855 0 49,855
----------- ----------... -----------
$313,685 $14,100 $327,785
(6) NEW ITEM
(7) NEW ITEM
(8) INTERCHANGEABLE WITH PHASE IV DEPENDING ON FINANCING
(9) INTERCHANGEABLE WITH PHASE III DEPENDING ON FINANCING
(10) INCLUDES: DECORATIVE WALK, ELEVATED WALK ON WATER STREET
AND TRASH ENCLOUSURES
(11) INCLUDES: DECORATIVE WALK
e
e
e
e
e
DOYNTOWN PLAN 15-Mar-90
STILLWATER, MINNESOTA
STILLWATER DOWNTOWN PHASING
SEH FILE NO. 89255
PHASE I - EXISTING INFRASTRUCTURE
STREETS
STORM SEWER
WATERMAIN
SANITARY SE~ER
LIGHTING (ASSESS 15%)
(WEST OF MAIN) CONSTRUCT ROADWAY AND DECORATIVE LIGHTING.
(SOUTH OF NELSON TO MULBERRY) CONSTRUCT ROADWAY AND DECORATIVE LIGHTING.
T.V. SEWERS AND FLOOD PROOF REVIE~ TELEVISE SANITARY SEWERS TO DETERMINE NEED FOR REPAIRS/REPLACEMENT AND REVIEW FLOOD PROOFING.
STREETSCAPE LANDSCAPE TREES AND TREE GRATES ON SIDE STREETS.
PARKING LOTS (PARKING DISTRICT) INSTALL CONCRETE CURB & GUTTERS, OVERLAY AND INSTALL DECORATIVE LIGHTS.
RECONSTRUCT STREETS, PATCH UTILITY TRENCHES, OVERLAY, NEW CURBS & GUTTERS, DECORATIVE WALKS.
CONSTRUCT NEW STORM SEWER MAINS AND STUBS FOR CLEAR ~ATER, AND PROVIDE STUBS FROM EXISTING MAINS FOR CLEAR WATER CONNECTIONS.
REPLACE OLD WATERMAINS, REPLACE GATE VALVES, AND REPLACE NON COPPER SERVICES.
REHAB ALL MANHOLES, CONSTRUCT NE~ MANHOLES, REPLACE CRACKED AND COLLAPSED PIPE.
PHASE II - ENTRY IMPROVEMENTS AND NORTH MAIN
NORTH MAIN STREETSCAPE
NORTH MAIN LIGHTING (ASSESSED a 15X)
WARDEN'S HOUSE WALL
ENTRY SIGN
RR TREATMENT
SIGNAGE LANDSCAPING
BLUFF AREA LANDSCAPING
CONSTRUCT CONCRETE WALK, SHRUBS, ORNAMENTAL TREES, AND SODDING ALONG EAST SIDE NORTH OF MULBERRY.
CONSTRUCT ROADWAY AND DECORATIVE LIGHTING NORTH OF MULBERRY.
REPLACE EXISTING RETAINING WALL ALONG WARDEN HOUSE SIDEWALK.
CONSTRUCT 6 X 10 ENTRY SIGN AT NORTH AND SOUTH ENDS OF CITY.
LANDSCAPE AREA ALONG WEST SIDE OF RAILROAD TRACKS FROM BOAT PLAZA TO MULBERRY POINT INCLUDING RR CROSSINGS
LANDSCAPE AROUND ENTRY SIGNS.
LANDSCAPE BLUFF AREA SOUTH OF CITY ~ITH ORNAMENTAL TREES, SHRUBS, AND ACCENT LIGHTING.
e
e
e
DOYNTOYN PLAN 15-Mar-90
STILLWATER, MINNESOTA
STILLWATER DOWNTOWN PHASING
SEH FILE NO. 89255
PHASE III - LOWELL PARK SOUTH
LOWELL PARK (SOUTH)
LEVEE WALL (SOUTH)
BOAT PLAZA
BRICK ALLEY PEDESTRAIN RAMP
LANDSCAPING, DECORATIVE LIGHTING AND WALKS FROM NELSON STREET TO CHESTNUT.
RECONSTRUCT EXISTING LEVEE WALL SOUTH OF CHESNUT AND CONSTRUCT EXTENSION TO BOAT PLAZA
LANDSCAPING, RETAINING WALLS, DECORATIVE WALKS AND WROUGHT IRON FENCING AT BAOT LANDING.
CONSTRUCT ACCESS FROM BOATING PLAZA WITH RETAINING WALLS, DECORATIVE WALKS, AND LANDSCAPING.
PHASE IV - LOWELL PARK NORTH
LOWELL PARK (NORTH) LANDSCAPING, DECORATIVE LIGHTING AND WALKS FROM CHESTNUT TO MULBERRY POINT.
LEVEE WALL (NORTH) RECONSTRUCT EXISTING LEVEE WALL NORTH OF CHESNUT AND CONSTRUCT EXTENSION TO COMMERCIAL STREET EXTENDED.
MULBERRY POINT LANDSCAPING, DECORATIVE WALKS, BENCHES AND DECORATIVE LIGHTING OF PENINSULA AREA NORTH OF LOWELL PARK.
WATER STREET (MYRTLE TO COMMERCIAL) CONSTRUCT CONCRETE CURBS AND GUTTERS AND SIDEWALKS ALONG EXISTING STREET.
WATER STREET (COMMERCIAL TO MULBERRY) RECONSTRUCT EXISTING STREET WITH CONCRETE CURBS AND GUTTERS AND SIDEWALKS.
MULBERRY STREET (WATER TO MULBERRY PT.)RECONSTRUCT EXISTING STREET WITH CONCRETE CURBS AND GUTTERS AND SIDEWALKS.
MULBERRY STREET ( 2ND TO MAIN) RECONSTRUCT EXISTING STREET WITH CONCRETE CURBS AND GUTTERS AND SIDEWALKS.
LIGHTING ( ASSESSED 15X)
(WATER . MYRTLE TO MULBERRY) CONSTRUCT ROADWAY AND DECORATIVE LIGHTING.
(MULBERRY - 2ND TO MAIN) CONSTRUCT ROADWAY AND DECORATIVE LIGHTING.
(MULBERRY - MAIN TO WATER) CONSTRUCT ROADWAY AND DECORATIVE LIGHTING.
(MULBERRY - WATER TO POINT) CONSTRUCT ROADWAY AND DECORATIVE LIGHTING.
STREET SCAPING (MULBERRY - 2ND TO MAIN)LANDSCAPE TREES AND TREE GRATES ON SIDE STREETS.
(MULBERRY - MAIN TO POINLANDSCAPE TREES AND TREE GRATES ON SIDE STREETS.
PARKING LOT - MULBERRY POINT CONSTRUCT PARKING LOT WITH AGG. BASE, CURB & GUTTER, BITUMINOUS SURFACE, LIGHTING AND STRIPING.
~
e
15-Mar-90
STREETS
e
e
STREET FROM - TO I DESCRIPTION I
===================================== ================================================================================================================1
2ND NELSON - OLIVE
2ND CHESTNUT - MULBERRY
3RD OLIVE - MYRTLE
CHESTNUT 2ND - MAIN
CHESTNUT MAIN - WATER
CHESTNUT WATER - BRIDGE
COMMERCIAL 2ND - MAIN
MAIN SOUTH OF NELSON
MAIN NELSON - MYRTLE
MAIN MYRTLE - MULBERRY
MAIN NORTH OF MULBERRY
MARINA ACCESS RD.
MULBERRY 2ND - MAIN
MULBERRY MAIN - WATER
MULBERRY .WATER TO MULBERRY POINT
MYRTLE 3RD - 2ND
MYRTLE 2ND - MAIN
MYRTLE MAIN - RIVER
NELSON 2ND - LEVEE RD
OLIVE 3RD - 2ND
OLIVE 2ND - MAIN
WATER NELSON - CHESTNUT
WATER CHESTNUT - COMMERCIAL
WATER COMMERCIAL - MULBERRY
RECONSTRUCT STREETS, NEW CONC. CURB, GUTTER & WALK
PATCH UTILITY TRENCHES, OVERLAY & DECORATIVE WALK
RECONSTRUCT STREETS, NEW CONC. CURB, GUTTER & WALK
PATCH UTILITY TRENCHES, OVERLAY & DECORATIVE WALK
RECONSTRUCT STREETS, NEW CONC. CURB, GUTTER & WALK
NEW SIDEWALK
PATCH UTILITY TRENCHES, OVERLAY & DECORATIVE WALK
CONSTRUCT DECORATIVE WALKS & PAVERS
RECONSTRUCT STREETS, NEW CONC. CURB, GUTTER & WALK
CONSTRUCT SIDEWALKS, CURB &GUTTERS, PATCH STREETS & OVERLAY
CONSTRUCT DECORATIVE WALKS & PAVERS
CONSTRUCT NEW ACCESS RD
PATCH UTILITY TRENCHES, OVERLAY & DECORATIVE WALK
PATCH UTILITY TRENCHES, OVERLAY & DECORATIVE WALK
CONSTRUCT NEW STREET WITH CURB AND GUTTER DECORATIVE WALK.
PATCH UTILITY TRENCHES, OVERLAY & DECORATIVE WALK
PATCH UTILITY TRENCHES, OVERLAY & DECORATIVE WALK
PATCH UTILITY TRENCHES, OVERLAY & DECORATIVE WALK
RECONSTRUCT STREETS, NEW CONC. CURB, GUTTER & WALK
RECONSTRUCT STREETS, NEW CONC. CURB, GUTTER & WALK
CONSTRUCT SIDEWALKS, CURB &GUTTERS, PATCH STREETS & OVERLAY
RECONSTRUCT STREETS, NEW CONC. CURB, GUTTER & WALK
CONSTRUCT SIDEWALKS, CURB &GUTTERS, PATCH STREETS & OVERLAY
RECONSTRUCT STREETS, NEW CONC. CURB, GUTTER & WALK
e
e
e
15-Mar-90
STORM SEWER
STREET FROM - TO I DESCRIPTION I RESULT IF NOT REPAIRED I
===================================== =======================================================================1========================================1
2ND NELSON - OLIVE
CHESTNUT 2ND - MAIN
CHESTNUT MAIN - WATER
CHESTNUT WATER TO BRIDGE
COMMERCIAL 2ND - MAIN
MAIN NELSON - MYRTLE
MAIN MYRTLE - MULBERRY
MAIN NORTH OF MULBERRY
MAIN SOUTH OF NELSON
MULBERRY 2ND - MAIN
MYRTLE 2ND - MAIN
MYRTLE MAIN - WATER
MYRTLE 3RD - 2ND
WATER NELSON - CHESTNUT
PROVIDE CLEAR WATER STUBS FROM EXISTING MAINS
CONSTRUCT NEW MAIN FOR CLEAR WATER & RUNOFF
REPLACE EXISTING STORM
REPLACE EXISTING STORM
PROVIDE CLEAR WATER STUBS FROM EXISTING MAINS
CONSTRUCT PARALLEL STORM MAINS FOR CLEAR WATER
PROVIDE CLEAR WATER STUBS FROM EXISTING MAINS
PROVIDE CLEAR WATER STUBS FROM EXISTING MAINS
PROVIDE CLEAR UATER STUBS FROM EXISTING MAINS
PROVIDE CLEAR WATER STUBS FROM EXISTING MAINS
PROVIDE CLEAR WATER STUBS FROM EXISTING MAINS
PROVIDE CLEAR UATER STUBS FROM EXISTING MAINS
PROVIDE CLEAR UATER STUBS FROM EXISTING MAINS
CONSTRUCT NEU MAIN FOR CLEAR WATER & RUNOFF
ICONT. DUMPING OF CLEAR UATER INTO SAN. SI
ICONT. DUMPING OF CLEAR WATER INTO SAN. SI
I I
I I
ICONT. DUMPING OF CLEAR WATER INTO SAN. SI
ICONT. DUMPING OF CLEAR WATER INTO SAN. SI
ICONT. DUMPING OF CLEAR WATER INTO SAN. SI
ICONT. DUMPING OF CLEAR WATER INTO SAN. SI
ICONT. DUMPING OF CLEAR WATER INTO SAN. SI
ICONT. DUMPING OF CLEAR WATER INTO SAN. SI
ICONT. DUMPING OF CLEAR UATER INTO SAN. SI
ICONT. DUMPING OF CLEAR UATER INTO SAN. SI
ICONT. DUMPING OF CLEAR UATER INTO SAN. SI
ICONT. DUMPING OF CLEAR UATER INTO SAN. SI
15-Mar-90
WATERMAIN
STREET
e
e
e
===================================== ================================================================================================================
FRC>>t . TO
DESCRIPTION
2ND
CHESTNUT
CC>>tMERCIAL
MAIN
MAIN
MAIN
MAIN
MULBERRY
MULBERRY
MYRTLE
NELSON
NELSON - OLIVE
2ND . RIVER
2ND . MAIN
NELSON . MYRTLE
NORTH OF MULBERRY
MYRTLE . MULBERRY
SOUTH OF NELSON
2ND . MAIN
MAIN TO WATER
3RD - WATER
2ND - LEVEE
REPLACE OLD GATE VALVES & NON COPPER SERVICES
REPLACE EX. WATERMAIN,GATE VALVES & NON COPPER SERVICES
REPLACE EX. WATERMAIN,GATE VALVES & NON COPPER SERVICES
REPLACE OLD GATE VALVES & NON COPPER SERVICES
REPLACE OLD GATE VALVES & NON COPPER SERVICES
REPLACE NON COPPER SERVICES
REPLACE NON COPPER SERVICES
REPLACE EX. WATERMAIN,GATE VALVES & NON COPPER SERVICES
REPLACE EX. WATERMAIN,GATE VALVES & NON COPPER SERVICES
REPLACE EX. WATERMAIN,GATE VALVES & NON COPPER SERVICES
REPLACE OLD GATE VALVES & NON COPPER SERVICES
...
e
e
e
15-Mar-90
SANITARY SEWER
STREET FROM - TO 1 DESCRIPTION I REPAIR I" RESULT IF NOT REPAIRED I
=====================================1=============================================1=========================1========================================
I I I
TOTAL CITY IREHABILITATE ALL MANHOLES ICONST. 3" INTER. WALLS IpOSSIBLE MANHOLE COLLAPSE
I 1 1
2ND OLIVE . MULBERRY IPIPE DEAD ENDS WITH NO MANHOLE ICONSTRUCT NEW MANHOLE IDIRT WILL CONT. TO WASH INTO PIPE
2ND " IMULTIPLE CRACKS IN VARIOUS LOCATIONS IREPLACE CRACKED PIPE IpOSSIBLE COLLAPSE IF NOT REPAIRED
3RD OLIVE - MYRTLE IMULTIPLE CRACKS IN VARIOUS LOCATIONS IREPLACE CRACKED PIPE IpOSSIBLE COLLAPSE IF NOT REPAIRED
CHESTNUT 2ND - MAIN IMULTIPLE CRACKS IN VARIOUS LOCATIONS IREPLACE CRACKED PIPE IpOSSIBLE COLLAPSE IF NOT REPAIRED
COMMERCIAL 2ND - MAIN I DO NOTHING I I
MAIN MYRTLE . MULBERRY IMULTIPLE CRACKS IN VARIOUS LOCATIONS IREPLACE CRACKED PIPE IpOSSIBLE COLLAPSE IF NOT REPAIRED
MAIN NORTH OF MULBERRY IDEFORMED AND COLLAPSED PIPE IREPLACE ALL PIPE ICONTINUED COLLAPSE OF PIPE
MAIN SOUTH OF NELSON IMULTIPLE CRACKS IN VARIOUS LOCATIONS IREPLACE CRACKED PIPE I
MAIN NELSON - MYRTLE IMULTIPLE CRACKS IN VARIOUS LOCATIONS IREPLACE CRACKED PIPE IpOSSIBLE COLLAPSE IF NOT REPAIRED
MAIN " ICOLLAPSED PIPE IREPLACE ALL PIPE ICONTINUED COLLAPSE OF PIPE
MULBERRY 2ND - MAIN IMULTIPLE CRACKS IN VARIOUS LOCATIONS IREPLACE CRACKED PIPE IpOSSIBLE COLLAPSE IF NOT REPAIRED
MULBERRY MAIN - WATER ICOLLAPSED PIPE IREPLACE ALL PIPE ICONTINUED COLLAPSE OF PIPE
MYRTLE 2ND - MAIN IMULTIPLE CRACKS IN VARIOUS LOCATIONS IREPLACE CRACKED PIPE IpOSSIBLE COLLAPSE IF NOT REPAIRED
MYRTLE MAIN - RIVER ICOLLAPSED PIPE IREPLACE ALL PIPE ICONTINUED COLLAPSE OF PIPE
NELSON MAIN - LEVEE RD IMULTIPLE CRACKS IN VARIOUS LOCATIONS IREPLACE CRACKED PIPE IpOSSIBLE COLLAPSE IF NOT REPAIRED
OLIVE 2ND - MAIN I DO NOTHING I I
OLIVE 3RD - 2ND IMULTIPLE CRACKS IN VARIOUS LOCATIONS IREPLACE CRACKED PIPE IpOSSIBLE COLLAPSE IF NOT REPAIRED
WATER NELSON - CHESTNUT IMULTIPLE CRACKS IN VARIOUS LOCATIONS IREPLACE CRACKED PIPE IpOSSIBLE COLLAPSE IF NOT REPAIRED
WATER CHESTNUT - COMMERCIAL IMULTIPLE CRACKS IN VARIOUS LOCATIONS IREPLACE CRACKED PIPE IpOSSIBLE COLLAPSE IF NOT REPAIRED
WATER COMMERCIAL . MULBERRY I DO NOTHING 1 I
J
e
e
e
.
15-Mar-90
LIGHTING
STREET FROM - TO I DESCRIPTION 1
=====================================1================================================================================================================1
DOWNTOWN I CONSTRUCT DECORATIVE AND ROADWAY LIGHTING I
MAIN ST. NORTH OF MULBERRY 1 CONSTRUCT DECORATIVE AND ROADWAY LIGHTING I
MAIN ST. SOUTH OF NELSON I CONSTRUCT DECORATIVE AND ROADWAY LIGHTING I
.
. .
e
e
e
.
15-Mar-90
PARKING
STREET FROM - TO I DESCRIPTION 1
=====================================1================================================================================================================1
AREA 1 EAST OF WATER I CONSTRUCT NEW CONCRETE CURB AND GUTTERS, INSTALL DECORATIVE LIGHTING AND OVERLAY 1
AREA 2 CHESTNUT & WATER I CONSTRUCT NEW CONCRETE CURB AND GUTTERS, INSTALL DECORATIVE LIGHTING AND OVERLAY I
AREA 4 MULBERRY POINT 1 CONSTRUCT NEW LOT WITH CONC. CURB & GUTTER, BITUMINOUS SURFACE, LIGHTING AND STRIPPING. 1
AREA 5 NORTH OF MYRTLE I CONSTRUCT NEW CONCRETE CURB AND GUTTERS, INSTALL DECORATIVE LIGHTING AND OVERLAY 1
SECOND AND OLIVE I CONSTRUCT NEW CONCRETE CURB AND GUTTERS, INSTALL DECORATIVE LIGHTING AND OVERLAY I
BRICK ALLEY LIGHTING ONLY I INSTALL DECORATIVE LIGHTING ONLY I
" .-
e
e
e
.
DOYNTOWN PLAN 15-Mar-90
.'
STILLWATER, MINNESOTA
STILLWATER DOWNTOWN PHASING
SEH FILE NO. 89255
PHASE V - PLAZAS
OVERLOOK PLAZA
PIONEER PARK PLAZA
"'""MILL PLAZA
HISTORIC PLAZA
COMMERCIAL PLAZA
MARINA PLAZA
NO DESIGN AT THIS TIME.
NO DESIGN AT THIS TIME.
NO DESIGN AT THIS TIME.
NO DESIGN AT THIS TIME.
NO DESIGN AT THIS TIME.
NO DESIGN AT THIS TIME.
PHASE VI - PARKING RAMP
PARKING RAMP
GRAND GARAGE PED. WAY
CONSTRUCT PARKING RAMP AT SECOND AND OLIVE.
CONSTRUCT ACCESS FROM PARKING GARAGE TO MAIN STREET.
ITEM
~.. ""
e
SAN ITARY SEWER
---------------
---------------
1
2
3
4
5
6
7
8
9
10
11
12
13
6" SAN. SEW.
8" SAN. SEW.
10" SAN. SEW.
12" SAN. SEW.
15" SAN. SEW.
18" SAN. SEW.
24" SAN. SEW.
33" SAN. SEW.
24 x 36 BRICK SAN. SEW.
PIPE BEDDING
CONSTRUCT MANHOLE
REFURBISH MANHOLES
SERVICE RECONNECTIONS
ENG. LEGAL ADMIN.
EST. TOTAL SANITARY SEWER
35.00%
UNIT
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
L.F.
TON
EACH
EACH
EACH
25.00
30.00
35.00
40.00
45.00
50.00
60.00
70.00
100.00
10.00
1,200.00
3,000.00
120.00
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
25 625.00
1111 33,330.00
8 280.00
543 21,720.00
10 450.00
877 43,850.00
270 16,200.00
82 5,740.00
10 1,000.00
660 6,600.00
5 6,000.00
56 168,000.00
25 3,000.00
===============1
$306,795.00 I
107,378.25 1
===============1
$414,173.25 1
1
I OLIVE TO MYRTLE
I EST.
THIRD STREET
0.00
0.00
0.00
0.00
0.00
10,750.00
16,200.00
0.00
0.00
1,200.00
0.00
2 6,000.00
14 1,680.00 1
===============1
$35,830.00 1
12,540.50 1
===============1
$48,370.50 I
215
270
120
1
1 NELSON TO OLIVE
I EST.
SECOND STREET
10
43
1
I SOUTH OF NELSON
1 EST.
MAIN STREET
72
0.00
0.00
0.00
0.00
0.00
3,600.00
0.00
0.00
0.00
200.00
0.00
21,000.00
0.00
===============1
$24,800.00 I
8,680.00 I
===============1
$33,480.00 1
1
1
1
NO. DESCRIPTION UNIT PRICE 1 TOTAL 1 QUANT . TOTAL 1 QUANT . TOTAL IQUANT. TOTAL I QUANT . TOTAL I
================================================== ====================== ====================== ======================1====================== ======================
I
1
1
0.00 I
0.00 I
0.00 1
0.00 1
450.00 I
2,150.00 I
0.00 1
0.00 I
0.00 1
0.00 I
1 1,200.00 I
5 15,000.00 I
1 120.00 I
===============1
$18,920.00 1
6,622.00 1
===============1
$25,542.00 I
20
7
e
1
1 NELSON TO MYRTLE
1 EST.
MAIN STREET
17
425.00
0.00
280.00
240.00
0.00
0.00
0.00
0.00
0.00
100.00
0.00
24,000.00
0.00
===============1
$25,045.00 I
8,765.75 I
===============1
$33,810.75 I
8
6
10
8
e
e
e
DOYNTOYN RECONSTRUCTION STILLWATER 14-Mar-90
UNIT
1 MAIN STREET
I MYRTLE TO MULBERRY
1 EST.
IQUANT. TOTAL
I MAIN STREET
I NORTH OF MULBERRY
1 EST.
IQUANT. TOTAL
I WATER STREET
I NELSON TO CHESTNUT
1 EST.
IQUANT. TOTAL
I WATER STREET
ICHESTNUT I COMMERCIAL
1 EST.
IQUANT. TOTAL
I WATER STREET
ICOMMERCIAL I MULBERRY
1 EST.
IQUANT. TOTAL
ITEM
NO.
DESCRIPTION
UNIT
PRICE
================================================== ====================== ====================== ====================== ====================== ======================
SANITARY SEWER
---------------
---------------
1 6" SAN. SEW. L.F. 25.00 0.00 0.00 0.00 0.00 0.00
2 8" SAN. SEW. L.F. 30.00 0.00 1095 32,850.00 0.00 0.00 0.00
3 10" SAN. SEW. L.F. 35.00 0.00 0.00 0.00 0.00 0.00
4 12" SAN. SEW. L.F. 40.00 59 2,360.00 0.00 57 2,280.00 46 1,840.00 0.00
5 15" SAN. SEW. L.F. 45.00 0.00 0.00 0.00 0.00 0.00
6 18" SAN. SEW. L.F. 50.00 0.00 0.00 0.00 0.00 0.00
7 24" SAN. SEW. L.F. 60.00 0.00 0.00 0.00 0.00 0.00
8 33" SAN. SEW. L.F. 70.00 0.00 0.00 0.00 0.00 0.00
9 24 x 36 BRICK SAN. SEW. L.F. 100.00 0.00 0.00 0.00 0.00 0.00
10 PIPE BEDDING TON 10.00 15 150.00 200 2,000.00 15 150.00 15 150.00 0.00
11 CONSTRUCT MANHOLE EACH 1,200.00 0.00 4 4,800.00 0.00 0.00 0.00
12 REFURBISH MANHOLES EACH 3,000.00 6 18,000.00 0.00 2 6,000.00 2 6,000.00 0.00
13 SERVICE RECONNECTIONS EACH 120.00 0.00 0.00 0.00 0.00 0.00
---------------1 ---------------1 ===============1 ===============1 ===============1
--------------- ---------------
S20,510.00 I S39,650.00 I $8,430.00 I S7,990.00 I SO.OO I
ENG. LEGAL ADMIN. 35.00% 7,178.50 1 13,877.50 1 2,950.50 1 2,796.50 I 0.00 1
===============1 ---------------1 ===============1 ===============1 ===============1
---------------
EST. TOTAL SANITARY SEWER S27,688.50 I S53,527.50 1 S11,380.50 I S10,786.50 1 $0.00 I
. L
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
UNIT
1 NELSON STREET
I SECOND TO LEEVE RD.
1 EST.
IQUANT. TOTAL
1 OLIVE STREET
1 THIRD TO SECOND
I EST.
IQUANT. TOTAL
1 OLIVE STREET
I SECOND TO MAIN
I EST.
IQUANT. TOTAL
1 CHESTNUT STREET
I SECOND TO MAIN
1 EST.
IQUANT. TOTAL
1 CHESTNUT STREET
I MAIN TO WATER
1 EST.
1 QUANT . TOTAL
ITEM
NO.
DESCRIPTION
UNIT
PRICE
================================================== ====================== ====================== ====================== ====================== ======================
SANITARY SEWER
---------------
---------------
1 6" SAN. SEW. L.F. 25.00 0.00 0.00 0.00 8 200.00 0.00
2 8" SAN. SEW. L. F. 30.00 0.00 0.00 0.00 12 360.00 0.00
3 10" SAN. SEW. L.F. 35.00 0.00 0.00 0.00 0.00 0.00
4 12" SAN. SEW. L.F. 40.00 29 1,160.00 0.00 0.00 0.00 0.00
5 15" SAN. SEW. L.F. 45.00 0.00 0.00 0.00 0.00 0.00
6 18" SAN. SEW. L.F. 50.00 0.00 367 18,350.00 0.00 0.00 0.00
7 24" SAN. SEW. L.F. 60.00 0.00 0.00 0.00 0.00 0.00
8 33" SAN. SEW. L.F. 70.00 0.00 0.00 0.00 0.00 0.00
9 24 x 36 BRICK SAN. SEW. L.F. 100.00 0.00 0.00 0.00 10 1,000.00 0.00
10 PIPE BEDDING TON 10.00 10 100.00 80 800.00 0.00 15 150.00 0.00
11 CONSTRUCT MANHOLE EACH 1,200.00 0.00 0.00 0.00 0.00 0.00
12 REFURBISH MANHOLES EACH 3,000.00 4 12,000.00 3 9,000.00 0.00 5 15,000.00 3,000.00
13 SERVICE RECONNECT IONS EACH 120.00 0.00 5 600.00 0.00 0.00 0.00
--=----------=-1 ---------------1 ===============1 ===============1 ---------------
-- ---------- - --------------- ---------------
$13,260.00 I S28,750.00 1 SO.OO I S16,710.00 I $3,000.00 I
ENG. LEGAL ADMIN. 35.00% 4,641.00 I 10,062.50 1 0.00 I 5,848.50 I 1,050.00 I
===============1 ---------------1 ===============1 ===============1 ===============1
---------------
EST. TOTAL SANITARY SEWER $17,901.00 1 S38,812.50 I SO.OO 1 S22,558.50 1 $4,050.00 1
. .
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
ITEM
NO.
DESCRIPTION
1 CHESTNUT STREET
I WATER TO BRIDGE
UNIT I EST.
UNIT PRICE IQUANT. TOTAL
1 MYRTLE STREET
1 THIRD TO SECOND
I EST.
IQUANT. TOTAL
1 MYRTLE STREET
I SECOND TO MAIN
I EST.
IQUANT. TOTAL
I MYRTLE STREET
1 MAIN TO LEEVE
I EST.
IQUANT. TOTAL
1 COMMERCIAL STREET
I SECOND TO MAIN
1 EST.
IQUANT. TOTAL
================================================== ====================== ====================== ====================== ====================== ======================
SANITARY SEWER
---------------
---------------
1 6" SAN. SEW. L.F. 25.00 0.00 0.00 0.00 0.00 0.00
2 8" SAN. SEW. L.F. 30.00 0.00 0.00 4 120.00 0.00 0.00
3 10" SAN. SEW. L.F. 35.00 0.00 0.00 0.00 0.00 0.00
4 12" SAN. SEW. L.F. 40.00 0.00 0.00 0.00 346 13,840.00 0.00
5 15" SAN. SEW. L.F. 45.00 0.00 0.00 0.00 0.00 0.00
6 18" SAN. SEW. L.F. 50.00 0.00 0.00 0.00 0.00 0.00
7 24" SAN. SEW. L.F. 60.00 0.00 0.00 0.00 0.00 0.00
8 33" SAN. SEW. L.F. 70.00 0.00 0.00 0.00 0.00 0.00
9 24 x 36 BRICK SAN. SEW. L.F. 100.00 0.00 0.00 0.00 0.00 0.00
10 PIPE BEDDING TON 10.00 0.00 0.00 5 50.00 40 400.00 40 400.00
11 CONSTRUCT MANHOLE EACH 1,200.00 0.00 0.00 0.00 0.00 0.00
12 REFURBISH MANHOLES EACH 3,000.00 0.00 3,000.00 3,000.00 0.00 2 6,000.00
13 SERVICE RECONNECT IONS EACH 120.00 0.00 0.00 0.00 2 240.00 0.00
===============1 ---------------1 ===============1 ===============1 ===============1
---------------
SO.OO 1 S3,000.00 I S3,170.00 I S14,480.00 1 $6,400.00 1
ENG. LEGAL ADMIN. 35.00% 0.00 1 1,050.00 I 1,109.50 1 5,068.00 1 2,240.00 I
===============1 ---------------1 ===============1 ---------------1 ===============1
--------------- ---------------
EST. TOTAL SANITARY SEWER SO.OO I S4,050.00 1 S4,279.50 1 S19,548.00 I $8,640.00 1
. -
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
I MULBERRY STREET 1 MULBERRY STREET I MULBERRY STREET
1 SECOND TO MAIN 1 MAIN TO WATER I WATER TO MULBERRY PT
ITEM UNIT 1 EST. I EST. 1 EST.
NO. DESCRIPTION UNIT PRICE I QUANT . TOTALIQUANT. TOTAL 1 QUANT . TOTAL I
================================================== ====================== ======================1======================
I
SANITARY SEWER
---------------
---------------
1 6" SAN. SEW. L.F. 25.00 0.00 0.00 0.00
2 8" SAN. SEW. L.F. 30.00 0.00 0.00 0.00
3 10" SAN. SEW. L.F. 35.00 0.00 0.00 0.00
4 12" SAN. SEW. L.F. 40.00 0.00 0.00 0.00
5 15" SAN. SEW. L.F. 45.00 0.00 0.00 0.00
6 18" SAN. SEW. L.F. 50.00 0.00 180 9,000.00 0.00
7 24" SAN. SEW. L.F. 60.00 0.00 0.00 0.00
8 33" SAN. SEW. L.F. 70.00 82 5,740.00 0.00 0.00
9 24 x 36 BRICK SAN. SEll. L.F. 100.00 0.00 0.00 0.00
10 PIPE BEDDING TON 10.00 25 250.00 50 500.00 0.00
11 CONSTRUCT MANHOLE EACH 1,200.00 0.00 0.00 0.00
12 REFURBISH MANHOLES EACH 3,000.00 4 12,000.00 3 9,000.00 0.00
13 SERVICE RECONNECT IONS EACH 120.00 0.00 3 360.00 0.00
===============1 ===============1 ===============1
S17,990.00 I S18,860.00 1 SO.OO 1
ENG. LEGAL ADMIN. 35.00% 6,296.50 1 6,601.00 I 0.00 I
===============1 ===============1 ===============1
EST. TOTAL SANITARY SEWER S24,286.50 I S25,461.00 1 SO.OO 1
,).~ ,...;. ,., e e e
. >
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
1 THIRD STREET I SECOND STREET I MAIN STREET 1 MAIN STREET
I OLIVE TO MYRTLE 1 NELSON TO OLl VE 1 SOUTH OF NELSON 1 NELSON TO MYRTLE
ITEM UNIT 1 EST. 1 EST. I EST. 1 EST.
NO. DESCRIPTION UNIT PRICE TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL
===============================================~== ====================== ====================== ====================== ====================== ======================
WATERMAIN
----------
----------
1 6'1 OR 8" GATE VALVE & BOX EACH 700.00 22 15,400.00 0.00 4 2,800.00 0.00 3 2,100.00
2 4" GATE VALVE & BOX EACH 500.00 2 1,000.00 0.00 0.00 0.00 0.00
3 REMOVE EXIST. WATERMAIN EACH 10.00 2395 23,950.00 0.00 0.00 0.00 0.00
4 6" DIP L.F. 14.00 880 12,320.00 0.00 0.00 0.00 0.00
5 8" DIP L.F. 16.00 1380 22,080.00 0.00 0.00 0.00 0.00
6 12" DIP L.F. 21.00 365 7,665.00 0.00 0.00 0.00 0.00
7 SERVICE REPLACEMENT EACH 1,500.00 22 33,000.00 0.00 2 3,000.00 1,500.00 8 12,000.00
8 REMOVE & REPLACE HYDRANT EACH 1,300.00 15 19,500.00 0.00 3 3,900.00 0.00 2 2,600.00
9 FITTINGS LBS 1.50 2650 3,975.00 0.00 0.00 0.00 0.00
======-========, --------------=1 ------=--------1 ===============1 ===============1
-------------- ------ --------
S138,890.00 1 SO.OO 1 S9,700.00 1 S1,500.00 I $16,700.00 I
ENG. LEGAL ADMIN. 35.00X 48,611.50 1 0.00 I 3,395.00 I 525.00 I 5,845.00 I
--------==-=-=-1 =-------=------1 ===============1 ---------------1 ===============1
-------- - - - ------- ------ ---------------
EST. WATERMAIN RECONSTRUCTION S187,501.50 1 SO.OO 1 S13,095.00 I S2,025.00 I S22,545.00 1
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
UNIT
I MAIN STREET
I MYRTLE TO MULBERRY
I EST.
IQUANT. TOTAL
I MAIN STREET
1 NORTH OF MULBERRY
I EST.
1 QUANT. TOTAL
I WATER STREET
I NELSON TO CHESTNUT
1 EST.
IQUANT. TOTAL
I WATER STREET
ICHESTNUT I COMMERCIAL
I EST.
IQUANT. TOTAL
1 WATER STREET
ICOMMERCIAL I MULBERRY
1 EST.
IQUANT. TOTAL
ITEM
NO.
DESCRIPTION
UNIT
PRICE
================================================== ====================== ====================== ====================== ====================== ======================
WATERMAIN
----------
----------
1 611 OR 8" GATE VALVE & BOX EACH 700.00 0.00 5 3,500.00 0.00 0.00 0.00
2 4" GATE VALVE & BOX EACH 500.00 0.00 0.00 0.00 0.00 0.00
3 REMOVE EXIST. WATERMAIN EACH 10.00 0.00 0.00 0.00 0.00 0.00
4 6" DIP L.F. 14.00 0.00 0.00 0.00 0.00 0.00
5 8" DIP L.F. 16.00 0.00 0.00 0.00 0.00 0.00
6 12" DIP L.F. 21.00 0.00 0.00 0.00 0.00 0.00
7 SERVICE REPLACEMENT EACH 1,500.00 4 6,000.00 0.00 0.00 0.00 0.00
8 REMOVE & REPLACE HYDRANT EACH 1,300.00 0.00 3 3,900.00 0.00 0.00 0.00
9 F ITTI NGS LBS 1.50 0.00 0.00 0.00 0.00 0.00
-------==------1 =--------------1 ===============1 ===============1 ===============1
------- ------ --------------
$6,000.00 I S7,400.00 I SO.OO I SO.OO I SO.OO I
ENG. LEGAL ADMIN. 35.00X 2,100.00 I 2,590.00 I 0.00 I 0.00 I 0.00 I
=--=---------=-1 ---------------1 ===============1 ===============1 ===============1
-- --------- - ---------------
EST. WATERMAIN RECONSTRUCTION $8,100.00 I S9,990.00 1 $0.00 1 SO.OO 1 $0.00 1
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
UNIT
1 NELSON STREET
1 SECOND TO LEEVE RD.
1 EST.
IQUANT. TOTAL
I OLIVE STREET
I THIRD TO SECOND
1 EST.
IQUANT. TOTAL
1 OLIVE STREET
1 SECOND TO MAIN
I EST.
IQUANT. TOTAL
I CHESTNUT STREET
I SECOND TO MAIN
I EST.
IQUANT. TOTAL
I CHESTNUT STREET
I MAIN TO WATER
1 EST.
IQUANT. TOTAL
ITEM
NO.
DESCRIPTION
UNIT
PRICE
================================================== ====================== ====================== ======:=============== =============:======== ======================
WATERMAIN
==========
1 6" OR 8" GATE VALVE & .BOX EACH 700.00 2 1,400.00 0.00 0.00 700.00 700.00
2 4" GATE VALVE & BOX EACH 500.00 1 500.00 0.00 0.00 0.00 0.00
3 REMOVE EXIST. WATERMAIN EACH 10.00 0.00 0.00 0.00 385 3,850.00 195 1,950.00
4 6" DIP L.F. 14.00 0.00 0.00 0.00 0.00 195 2,730.00
5 8" DIP L.F. 16.00 0.00 0.00 0.00 385 6,160.00 0.00
6 12" DIP L.F. 21.00 0.00 0.00 0.00 0.00 0.00
7 SERVICE REPLACEMENT EACH 1,500.00 0.00 0.00 0.00 3 4,500.00 0.00
8 REMOVE & REPLACE HYDRANT EACH 1,300.00 1,300.00 0.00 0.00 1 1,300.00 1,300.00
9 F ITTI NGS LBS 1.50 0.00 0.00 0.00 360 540.00 180 270.00
=-------=--=---1 ----------=----1 ===============1 ---------------1 ===============1
------- -- --- ---------- ---- ---------------
S3,200.00 I SO.OO I SO.OO I S17,050.00 I S6,950.00 I
ENG. LEGAL ADMIN. 35.00X 1,120.00 1 0.00 1 0.00 I 5,967.50 I 2,432.50 I
------=--------1 --------------=1 ---------------1 ---------------1 ===============1
------ -------- -------------- --------------- ---------------
EST. WATERMAIN RECONSTRUCTION S4,320.00 I SO.OO 1 SO.OO 1 S23,017.50 1 S9,382.50 1
.
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
ITEM
NO.
DESCRIPTION
UNIT
UNIT PRICE
1 CHESTNUT STREET
I WATER TO BRIDGE
I EST.
IQUANT. TOTAL
I MYRTLE STREET
1 THIRD TO SECOND
1 EST.
IQUANT. TOTAL
I MYRTLE STREET
I SECOND TO MAIN
1 EST.
IQUANT. TOTAL
I MYRTLE STREET
I MAIN TO LEEVE
I EST.
IQUANT. TOTAL
1 COMMERCIAL STREET
1 SECOND TO MAIN
I EST.
IQUANT. TOTAL
================================================== ====================== ====================== ====================== ====================== ======================
WATERMAIN
==========
1 6" OR 8" GATE VALVE & BOX EACH 700.00 0.00 0.00 2 1,400.00 1 700.00 700.00
2 4" GATE VALVE & BOX EACH 500.00 0.00 0.00 0.00 1 500.00 0.00
3 REMOVE EXIST. WATERMAIN EACH 10.00 0.00 365 3,650.00 385 3,850.00 145 1,450.00 540 5,400.00
4 6" DIP L.F. 14.00 0.00 0.00 0.00 145 2,030.00 540 7,560.00
5 8" DIP L.F. 16.00 0.00 0.00 385 6,160.00 0.00 0.00
6 12" DIP L.F. 21.00 0.00 365 7,665.00 0.00 0.00 0.00
7 SERVICE REPLACEMENT EACH 1,500.00 0.00 0.00 2 3,000.00 0.00 1,500.00
8 REMOVE & REPLACE HYDRANT EACH 1,300.00 0.00 0.00 1 1,300.00 1,300.00 1,300.00
9 FITTINGS LBS 1.50 0.00 345 517.50 360 540.00 130 195.00 505 757.50
-=--==---=-----1 ----=-=--------1 ===============1 ===============1 ===============1
- -- --- ----- ---- - --------
SO.OO I S11,832.50 1 S16,250.00 1 $6,175.00 I S17,217.50 I
ENG. LEGAL ADMIN. 35.00" 0.00 I 4,141.38 I 5,687.50 I 2,161.25 I 6,026.13 1
=--------------1 =---=----------1 ---------------1 =--------------1 ===============1
-------------- --- ---------- --------------- --------------
EST. WATERMAIN RECONSTRUCTION SO.OO I S15,973.88 1 $21,937.50 1 $8,336.25 I $23,243.63 I
ITEM
NO.
.
-
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
, MULBERRY STREET
I SECOND TO MAIN
UNIT I EST.
UNIT PRICE IQUANT. TOTAL
, MULBERRY STREET
I MAIN TO WATER
, EST.
IQUANT. TOTAL
, MULBERRY STREET
I WATER TO MULBERRY PT
I EST.
'QUANT. TOTAL
WATERMAIN
================================================== ====================== ====================== ======================
----------
----------
DESCRIPTION
1
2
3
4
5
6
7
8
9
6" OR 8" GATE VALVE & BOX EACH
4" GATE VALVE & BOX EACH
REMOVE EXIST. WATERMAIN EACH
6" DIP L.F.
8" DIP L.F.
12" DIP L.F.
SERVICE REPLACEMENT EACH
REMOVE & REPLACE HYDRANT EACH
FITTINGS LBS
ENG. LEGAL ADMIN. 35.00X
EST. WATERMAIN RECONSTRUCTION
700.00
500.00
10.00
14.00
16.00
21.00
1,500.00
1,300.00
1.50
700.00
0.00
380 3,800.00
0.00
380 6,080.00
0.00
1,500.00
0.00
555 832.50
===============1
$12,912.50 I
4,519.38 I
===============1
S17,431.88 I
700.00
0.00
0.00
0.00
230 3,680.00
0.00
0.00
1,300.00
215 322.50
===============1
$6,002.50 I
2,100.88 I
===============1
$8,103.38 1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
===============1
SO.OO I
0.00 1
---------------1
---------------
$0.00 1
1 I THIRD STREET 1 SECOND STREET I MAIN STREET I MAIN STREET
I I OLIVE TO MYRTLE I NELSON TO OLIVE I SOUTH OF NELSON I NELSON TO MYRTLE
ITEM UNIT 1 1 EST. I EST. 1 EST. 1 EST.
NO. DESCRIPTION UNIT PRICE 1 TOTAL I QUANT . TOTAL 1 QUANT . TOTAL 1 QUANT . TOTAL 1 QUANT . TOTAL 1
================================================== ===================~==I======================I======================1======================1======================1
1 1 I I 1
I 1 I 1 I
1 I 1 I I
522 10,179.00 I 0.00 1 0.00 I 0.00 1 45 877.50 1
3103 74,472.00 I 0.00 I 0.00 1 0.00 1 1140 27,360.00 I
6 1,500.00 I 0.00 I 0.00 I 0.00 I 4 1,000.00 1
58 92,800.00 I 0 0.00 I 5 8,000.00 I 2 3,200.00 1 26 41,600.00 I
29 29,000.00 1 0.00 I 0.00 I 0.00 I 12 12,000.00 1
29 7,250.00 I 0.00 1 0.00 I 0.00 I 12 3,000.00 1
===============1 ===============1 ===============1 ===============1 ===============1
S215,201.00 I SO.OO I $8,000.00 I $3,200.00 I $85,837.50 1
75,320.35 1 0.00 1 2,800.00 1 1,120.00 1 30,043.12 I
===============1 ===============1 ===============1 ===============1 ===============1
S290,521.35 I SO.OO I $10,800.00 I $4,320.00 I $115,880.63 1
..
e
STORM SEWER
-----------
-----------
15" RCP STORM SEWER
18" RCP STORM SEWER
CONNECT TO EX. STORM SEWER
CLEAR WATER STUBS (AVE.)
MH/CB
CASTI NGS
ENG. LEGAL ADMIN.
EST. STORM SEWER CONSTRUCTION
35.00X
L.F.
L.F.
EACH
EACH
EACH
EACH
19.50
24.00
250.00
1,600.00
1,000.00
250.00
e
e
DOWNTOWN RECONSTRUCTION STILLYATER 14-Mar-90
I MAIN STREET 1 MAIN STREET I WATER STREET 1 WATER STREET 1 WATER STREET 1
I MYRTLE TO MULBERRY 1 NORTH OF MULBERRY 1 NELSON TO CHESTNUT ICHESTNUT I COMMERCIAL ICOMMERCIAL I MULBERRY 1
ITEM UNIT 1 EST. 1 EST. 1 EST. I EST. 1 EST. 1
NO. DESCRIPTION UNIT PRICE 1 QUANT . TOTAL I QUANT . TOTAL 1 QUANT . TOTAL I QUANT . TOTAL 1 QUANT . TOTAL 1
================================================== ======================1======================1======================1======================1======================1
1 1 1 1 I
1 I 1 I 1
1 1 I I I
0.00 I 0.00 1 88 1,716.00 1 0.00 1 0.00 1
0.00 1 0.00 1 500 12,000.00 I 0.00 1 0.00 1
0.00 1 0.00 I 2 500.00 I 0.00 1 0.00 1
9,600.00 1 1,600.00 I 2 3,200.00 I 0.00 1 O~OO 1
0.00 I 0.00 1 7 7,000.00 1 0.00 I 0.00 I
0.00 I 0.00 1 7 1,750.00 1 0.00 I 0.00 I
===============1 ===============1 ===============1 ===============1 ===============1
S9,600.00 1 $1,600.00 1 $26,166.00 1 SO.OO 1 SO.OO 1
3,360.00 I 560.00 I 9,158.10 I 0.00 1 0.00 1
===============1 ===============1 ===============1 ===============1 ===============1
S12,960.00 I $2,160.00 I S35,324.10 I SO.OO I $0.00 I
e
STORM SEWER
-----------
-----------
15" RCP STORM SEWER
18" RCP STORM SEWER
CONNECT TO EX. STORM SEWER
CLEAR WATER STUBS (AVE.)
MH/CB
CASTINGS
ENG. LEGAL ADMIN.
EST. STORM SEWER CONSTRUCTION
35.00%
L.F.
L.F.
EACH
EACH
EACH
EACH
19.50
24.00
250.00
1,600.00
1,000.00
250.00
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
6
I NELSON STREET I OLIVE STREET I OLIVE STREET I CHESTNUT STREET I CHESTNUT STREET I
I SECOND TO LEEVE RD. 1 THIRD TO SECOND 1 SECOND TO MAIN I SECOND TO MAIN I MAIN TO WATER I
ITEM UNIT 1 EST. I EST. 1 EST. 1 EST. 1 EST. 1
NO. DESCRIPTION UNIT PRICE I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL 1 QUANT . TOTAL 1 QUANT . TOTAL I
================================================== ======================1======================1======================1======================1======================1
1 1 I I 1
I 1 1 1 1
I I 1 1 I
0.00 1 0.00 1 0.00 I 245 4,777.50 1 72 1,404.00 I
0.00 I 0.00 1 0.00 1 0.00 I 730 17,520.00 I
0.00 I 0.00 1 0.00 1 0.00 I 0.00 1
0.00 1 0.00 I 0.00 1 4 6,400.00 1 2 3,200.00 I
0.00 1 0.00 1 0.00 I 2 2,000.00 1 4 4,000.00 I
0.00 I 0.00 1 0.00 I 2 500.00 I 4 1,000.00 I
===============1 ===============1 ===============1 ===============1 ===============1
SO.OO 1 SO.OO I SO.OO 1 S13,677.50 I S27,124.00 1
0.00 1 0.00 I 0.00 1 4,787.13 1 9,493.40 1
===============1 ===============1 ===============1 ===============1 ===============1
$0.00 1 SO.OO I SO.OO 1 S18,464.63 1 S36,617.40 I
e
STORM SEWER
-----------
-----------
15" RCP STORM SEWER
18" RCP STORM SEWER
CONNECT TO EX. STORM SEWER
CLEAR WATER STUBS (AVE.)
MH/CB
CAST! NGS
ENG. LEGAL ADMIN.
EST. STORM SEWER CONSTRUCTION
35.00%
L.F.
L.F.
EACH
EACH
EACH
EACH
19.50
24.00
250.00
1,600.00
1,000.00
250.00
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
1 CHESTNUT STREET 1 MYRTLE STREET I MYRTLE STREET 1 MYRTLE STREET 1 COMMERCIAL STREET
1 WATER TO BRIDGE 1 THIRD TO SECOND I SECOND TO MAIN 1 MAIN TO LEEVE 1 SECOND TO MAIN
ITEM UN IT 1 EST. I EST. I EST. 1 EST. I EST.
NO. DESCRIPTION UNIT PRICE I QUANT . TOTAL 1 QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I
================================================== ======================1======================1======================1======================1======================1
I 1 1 1 1
1 I 1 1 1
I 1 1 I 1
1,404.00 I 0.00 1 0.00 I 0.00 1 0.00 I
17,592.00 1 0.00 I 0.00 I 0.00 I 0.00 I
0.00 I 0.00 I 0.00 1 0.00 I 0.00 1
1 1,600.00 I 2 3,200.00 1 3 4,800.00 1 1,600.00 1 1,600.00 I
4 4,000.00 1 0.00 1 0.00 I 0.00 1 0.00 I
4 1,000.00 1 0.00 1 0.00 I 0.00 I 0.00 1
===============1 ===============1 ===============1 ===============1 ===============1
$25,596.00 1 $3,200.00 I $4,800.00 1 $1,600.00 1 $1,600.00 I
8,958.60 1 1,120.00 I 1,680.00 1 560.00 1 560.00 I
===============1 ===============1 ===============1 ===============1 ===============1
$34,554.60 1 $4,320.00 1 $6,480.00 I $2,160.00 1 $2,160.00 1
e
STORM SEWER
-----------
-----------
15" RCP STORM SEWER
18" RCP STORM SEWER
CONNECT TO EX. STORM SEWER
CLEAR WATER STUBS (AVE.)
MH/CB
CAST! NGS
ENG. LEGAL ADMIN.
EST. STORM SEWER CONSTRUCTION
35.00%
L.F.
L.F.
EACH
EACH
EACH
EACH
19.50
24.00
250.00
1,600.00
1,000.00
250.00
e
e
DOWNTOWN RECONSTRUCTION STILL~ATER 14-Mar-90
72
733
I
1
1
NO. DESCRIPTION UNIT PRICE IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL I
================================================== ======================1======================1======================1
I 1 1
1 1 I
1 I 1
0.00 I 0.00 1 0.00 1
0.00 1 0.00 1 0.00 I
0.00 I 0.00 I 0.00 I
3,200.00 I 0.00 1 0.00 1
0.00 1 0.00 1 0.00 1
0.00 I 0.00 I 0.00 I
===============1 ===============1 ===============1
$3,200.00 1 SO.OO 1 SO.OO 1
1,120.00 1 0.00 1 0.00 1
===============1 ===============1 ===============1
$4,320.00 I SO.OO I SO.OO 1
e
ITEM
STORM SEWER
-----------
-----------
15" RCP STORM SEWER
18" RCP STORM SEWER
CONNECT TO EX. STORM SEWER
CLEAR WATER STUBS (AVE.)
MH/CB
CASTINGS
ENG. LEGAL ADMIN.
EST. STORM SEWER CONSTRUCTION
35.00%
UNIT
L.F.
L.F.
EACH
EACH
EACH
EACH
19.50
24.00
250.00
1,600.00
1,000.00
250.00
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
I MULBERRY STREET
1 SECOND TO MAIN
1 EST.
I MULBERRY STREET
1 MAIN TO WATER
I EST.
1 MULBERRY STREET
I WATER TO MULBERRY PT
1 EST.
2
<I
;,.
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
I I THIRD STREET I SECOND STREET I MAIN STREET 1 MAIN STREET
I 1 OLIVE TO MYRTLE I NELSON TO OLIVE I SOUTH OF NELSON 1 NELSON TO MYRTLE
ITEM UNIT 1 I EST. I EST. I EST. I EST.
NO. DESCRIPTION UNIT PRICE I TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL I
==================================================1====================== ====================== ====================== ====================== ======================
I
STREET RECONSTRUCTION I
---------------------------------- 1
----------------------------------
1 COMMON EXCAVATION C.Y. 2.00 I 14670 29,340.00 870 1,740.00 1100 2,200.00 0.00 3100 6,200.00
2 GRANULAR BORROY C.Y. 8.00 1 10425 83,400.00 940 7,520.00 700 5,600.00 0.00 4000 32,000.00
3 AGG. BASE CLASS 5 TON 8.00 1 12065 96,520.00 1265 10,120.00 600 4,800.00 0.00 1900 15,200.00
4 B 618 CONC. CURB & GUTTER L.F. 6.00 I 13675 82,050.00 570 3,420.00 500 3,000.00 0.00 1600 9,600.00
5 4" CONC. WALK S.F. 1.50 145105 217,657.50 8960 13,440.00 4200 6,300.00 15440 23,160.00 16200 24,300.00
6 BITUMINOUS MATERIAL TON 140.00 771.6 108,024.00 32.5 4,550.00 35.4 4,956.00 0.00 114 15,960.00
7 2331 BASE TON 14.00 8841 123,774.00 430 6,020.00 450 6,300.00 0.00 1500 21,000.00
8 2341 WEAR TON 16.50 5040 83,160.00 175 2,887.50 200 3,300.00 0.00 600 9,900.00
9 TACK GAL 1.50 2150 3,225.00 100 150.00 100 150.00 0.00 270 405.00
10 PEDESTRIAN RAMPS EACH 450.00 71 31,950.00 12 5,400.00 8 3,600.00 2 900.00 10 4,500.00
11 8" CONCRETE PAVEMENT S.Y. 25.00 1726 43,150.00 1726 43,150.00 0.00 0.00 0.00
12 REMOVE CONCRETE PAVEMENT S.Y. 4.50 1726 7,767.00 1726 7,767.00 0.00 0.00 0.00
13 REMOVE CONC. CURB & GUTTER L.F. 3.00 12710 38,130.00 570 1,710.00 600 1,800.00 0.00 1600 4,800.00
14 REMOVE CONC. WALK/DRWY S.F. 1.00 132220 132,220.00 8960 8,960.00 4200 4,200.00 15440 15,440.00 16200 16,200.00
15 ADJUST GATE VALVES EACH 75.00 24 1,800.00 0.00 2 150.00 0.00 6 450.00
16 ADJUST MANHOLE FRAME EACH 150.00 51 7,650.00 3 450.00 2 300.00 0.00 I 3 450.00
---------------1 ---------------1 ===============1 ===============1 ===============1
--------------- ---------------
$1,089,817.50 1 $117,284.50 I $46,656.00 I $39,500.00 1 $160,965.00 1
ENG. LEGAL ADMIN. 35.00% 381,436.13 1 41,049.58 I 16,329.60 I 13,825.00 1 56,337.75 I
===============1 ===============1 ===============1 ===============1 ===============\
TOTAL STREET $1,471,253.63 I $158,334.08 1 $62,985.60 I $53,325.00 I $217,302.75 I
\,~
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
e
I MAIN STREET 1 MAIN STREET . 1 WATER STREET 1 WATER STREET 1 WATER STREET
I MYRTLE TO MULBERRY 1 NORTH OF MULBERRY 1 NELSON TO CHESTNUT ICHESTNUT / COMMERCIAL ICOMMERCIAL / MULBERRY
ITEM UN IT I EST. 1 EST. 1 EST. 1 EST. 1 EST.
NO. DESCRIPTION UNIT PRICE I QUANT . TOTAL 1 QUANT . TOTAL 1 QUANT . TOTAL IQUANT. TOTAL 1 QUANT . TOTAL 1
================================================== ====================== ====================== ====================== ======================1======================1
I I
I I
I 1
0.00 I 1500 3,000.00 1
0.00 I 700 5,600.00 I
560.00 I 850 6,800.00 I
5,820.00 I 1000 6,000.00 I
7,800.00 I 8000 12,000.00 I
2,408.00 1.48.8 6,832.00
840.00 I 650 9,100.00
3,712.50 I 250 4,125.00
187.50 I 115 172.50
2,700.00 1 1 450.00
0.00 I 0.00
0.00 1 0.00
970 2,910.00 1 1000 3,000.00
5200 5,200.00 I 8000 8,000.00
1 75.00 1 0 0.00
1 150.00 I 1 150.00
===============1 ===============1
$32,363.00 I $65,229.50 1
11,327.05 1 22,830.32 1
===============1 ===============1
$43,690.05 1 $88,059.83 I
STREET RECONSTRUCTION
----------------------------------
----------------------------------
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
COMMON EXCAVATION
GRANULAR BORROW
AGG. BASE CLASS 5
B 618 CONC. CURB & GUTTER
4" CONC. WALK
BITUMINOUS MATERIAL
2331 BASE
2341 WEAR
TACK
PEDESTRIAN RAMPS
8" CONCRETE PAVEMENT
REMOVE CONCRETE PAVEMENT
REMOVE CONC. CURB & GUTTER
REMOVE CONC. WALK/DRWY
ADJUST GATE VALVES
ADJUST MANHOLE FRAME
ENG. LEGAL ADMIN.
TOTAL STREET
C.Y.
C.Y.
TON
L.F.
S.F.
TON
TON
TON
GAL
EACH
S.Y.
S.Y.
L.F.
S.F.
EACH
EACH
35.00%
2.00
8.00
8.00
6.00
1.50
140.00
14.00
16.50
1.50
450.00
25.00
4.50
3.00
1.00
75.00
150.00
1400
11000
29.6
200
320
200
8
0.00
0.00
0.00
8,400.00
16,500.00
4,144.00
2,800.00
5,280.00
300.00
3,600.00
0.00
0.00
1400 4,200.00
11000 11,000.00
5 375.00
5 750.00
===============1
$57,349.00 1
20,072.15 I
===============1
$77 ,421.15 I
925
0.00
0.00
7,400.00
0.00
18,120.00
11,340.00
4,130.00
16,087.50
420.00
900.00
0.00
0.00
0.00
12,080.00
0.00
0.00
===============1
$70,477.50 1
24,667.13 I
===============1
$95,144.63 I
12080
81
295
975
280
2
12080
3,800.00
6,880.00
8,800.00
6,600.00
13,500.00
9,128.00
11,900.00
5,775.00
225.00
1,800.00
0.00
0.00
1100 3,300.00
9000 9,000.00
1 75.00
4 600.00
===============1
$81,383.00 1
28,484.05 I
===============1
$109,867.05 1
1900
860
1100
1100
9000
65.2
850
350
150
4
70
970
5200
17.2
60
225
125
6
~
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
1 NELSON STREET I OLIVE STREET I OLIVE STREET I CHESTNUT STREET 1 CHESTNUT STREET
1 SECOND TO LEEVE RD. I THIRD TO SECOND I SECOND TO MAIN 1 SECOND TO MAIN 1 MAIN TO WATER
UNIT 1 EST. 1 EST. 1 EST. 1 EST. 1 EST.
DESCRIPTION UNIT PRICE I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I
==================================================1===================~== ====================== ====================== ====================== ======================
1
1
1
ITEM
NO.
STREET RECONSTRUCTION
----------------------------------
----------------------------------
1 COMMON EXCAVATION C.Y. 2.00 2300 4,600.00 850 1,700.00 0.00 0.00 450 900.00
2 GRANULAR BORROY C.Y. 8.00 1150 9,200.00 400 3,200.00 0.00 0.00 200 1,600.00
3 AGG. BASE CLASS 5 TON 8.00 1400 11,200.00 520 4,160.00 0.00 500 4,000.00 250 2,000.00
4 B 618 CONC. CURB & GUTTER L.F. 6.00 1100 6,600.00 640 3,840.00 620 3,720.00 0 0.00 270 1,620.00
5 4" CONC. WALK S.F. 1.50 11200 16,800.00 4610 6,915.00 4170 6,255.00 4170 6,255.00 1680 2,520.00
6 BITUMINOUS MATERIAL TON 140.00 84.2 11,788.00 32 4,480.00 7.2 1,008.00 33 4,620.00 15 2,100.00
7 2331 BASE TON 14.00 1100 15,400.00 400 5,600.00 0.00 460 6,440.00 210 2,940.00
8 2341 WEAR TON 16.50 450 7,425.00 160 2,640.00 .120 1,980.00 150 2,475.00 85 1,402.50
9 TACK GAL 1.50 200 300.00 75 112.50 70 105.00 0 0.00 35 52.50
10 PEDESTRIAN RAMPS EACH 450.00 0.00 0.00 0.00 4 1,800.00 0.00
11 8" CONCRETE PAVEMENT S.Y. 25.00 0.00 0.00 0.00 0.00 0.00
12 REMOVE CONCRETE PAVEMENT S.Y. 4.50 0.00 0.00 0.00 0.00 0.00
13 REMOVE CONC. CURB & GUTTER L.F. 3.00 1100 3,300.00 640 1,920.00 620 1,860.00 0 0.00 270 810.00
14 REMOVE CONC. WALK/DRWY S.F. 1.00 11200 11,200.00 4610 4,610.00 4170 4,170.00 0 0.00 1680 1,680.00
15 ADJUST GATE VALVES EACH 75.00 3 225.00 2 150.00 0.00 0 0.00 1 75.00
16 ADJUST MANHOLE FRAME EACH 150.00 9 1,350.00 2 300.00 2 300.00 0 0.00 2 300.00
===============1 ===============1 ===============1 --------------- ===============1
---------------
$99,388.00 1 $39,627.50 I $19,398.00 I $25,590.00 $18,000.00 I
ENG. LEGAL ADMIN. 35.00% 34,785.80 1 13,869.63 1 6,789.30 I 8,956.50 6,300.00 I
===============1 ===============1 ===============1 ===============1 ===============1
TOTAL STREET $134,173.80 1 $53,497.13 I $26,187.30 1 $34,546.50 I $24,300.00 1
1
1
I
NO. DESCRIPTION UNIT PRICE I QUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL I
==================================================1====================== ====================== ====================== ======================1======================
I 1
I I
1 I
2.00 I 0.00 0.00 0.00 0.00 1
8.00 I 0.00 0.00 0.00 0.00 1
8.00 1 0.00 290 2,320.00 290 2,320.00 145 1,160.00 I
6.00 I 0.00 600 3,600.00 600 3,600.00 0.00 I
1.50 I 3040 4,560.00 4000 6,000.00 4000 6,000.00 2280 3,420.00 I
140.00 1 0.00 21.7 3,038.00 21.7 3,038.00 9.2 1,288.00 I
14.00 I 0.00 242 3,388.00 242 3,388.00 120 1,680.00 1
16.50 0.00 120 1,980.00 120 1,980.00 50 825.00 1
1.50 0.00 40 60.00 40 60.00 30 45.00 1
450.00 0.00 2 900.00 2 900.00 0.00 1
25.00 0.00 0.00 0.00 0.00 1
4.50 0.00 0.00 0.00 0.00 1
3.00 0.00 600 1,800.00 600 1,800.00 0.00 I
1.00 0.00 4000 4,000.00 4000 4,000.00 2280 2,280.00 1
75.00 0.00 0.00 0.00 1 2 150.00 I
150.00 0.00 I 0.00 0.00 I 3 450.00 1
===============1 ===============1 ===============1 ===============1
$4,560.00 I $27,086.00 I $27,086.00 I $11,298.00 1
1,596.00 1 9,480.10 1 9,480.10 I 3,954.30 I
===============1 ===============1 ===============1 ===============1
$6,156.00 I $36,566.10 I $36,566.10 I $15,252.30 I
ITEM
.
e
STREET RECONSTRUCTION
----------------------------------
----------------------------------
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
COMMON EXCAVATION
GRANULAR BORROY
AGG. BASE CLASS 5
B 618 CONC. CURB & GUTTER
4" CONC. WALK
BITUMINOUS MATERIAL
2331 BASE
2341 WEAR
TACK
PEDESTRIAN RAMPS
8" CONCRETE PAVEMENT
REMOVE CONCRETE PAVEMENT
REMOVE CONC. CURB & GUTTER
REMOVE CONC. WALK/DRWY
ADJUST GATE VALVES
ADJUST MANHOLE FRAME
ENG. LEGAL ADMIN.
TOTAL STREET
C.Y.
C.Y.
TON
L.F.
S.F.
TON
TON
TON
GAL
EACH
S.Y.
S.Y.
L.F.
S.F.
EACH
EACH
35.00%
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
UNIT
1 CHESTNUT STREET
I WATER TO BRIDGE
I EST.
I MYRTLE STREET
I THIRD TO SECOND
I EST.
1
1 SECOND TO MAIN
I EST.
I MYRTLE STREET
I MAIN TO LEEVE
1 EST.
MYRTLE STREET
e
1 COMMERCIAL STREET
I SECOND TO MAIN
I EST.
0.00
0.00
2,320.00
3,840.00
5,400.00
3,038.00
3,388.00
1,980.00
105.00
900.00
0.00
0.00
640 1,920.00
3600 3,600.00
1 75 .00
3 450.00
===============/
$27,016.00 1
9,455.60 I
===============1
$36,471.60 1
290
640
3600
21.7
242
120
70
2
~
-
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
ITEM
NO.
DESCRIPTION
UNIT
UNIT PRICE
I MULBERRY STREET
1 SECOND TO MAIN
I EST.
IQUANT. TOTAL
I MULBERRY STREET
1 MAIN TO WATER
1 EST.
I QUANT. TOTAL
1 MULBERRY STREET
1 WATER TO MULBERRY PT
I EST.
IQUANT. TOTAL
-------------------------------------------------- ---------------------- ---------------------- ----------------------
-------------------------------------------------- ---------------------- ---------------------- ----------------------
STREET RECONSTRUCTION
----------------------------------
----------------------------------
1 COMMON EXCAVATION C.Y. 2.00 750 1,500.00 550 1,100.00 1300 2,600.00
2 GRANULAR BORROY C.Y. 8.00 400 3,200.00 250 2,000.00 825 6,600.00
3 AGG. BASE CLASS 5 TON 8.00 800 6,400.00 320 2,560.00 550 4,400.00
4 B 618 CONC. CURB & GUTTER L.F. 6.00 650 3,900.00 400 2,400.00 1015 6,090.00
5 4" CONC. WALK S.F. 1.50 6000 9,000.00 1200 1,800.00 5075 7,612.50
6 BITUMINOUS MATERIAL TON 140.00 46.2 6,468.00 19 2,660.00 37 5,180.00
7 2331 BASE TON 14.00 600 8,400.00 250 3,500.00 540 7,560.00
8 2341 WEAR TON 16.50 250 4,125.00 100 1,650.00 220 3,630.00
9 TACK GAL 1.50 100 150.00 50 75.00 100 150.00
10 PEDESTRIAN RAMPS EACH 450.00 4 1,800.00 0.00 4 1,800.00
11 8" CONCRETE PAVEMENT S.Y. 25.00 0.00 0.00 0.00
12 REMOVE CONCRETE PAVEMENT S.Y. 4.50 0.00 0.00 0.00
13 REMOVE CONC. CURB & GUTTER L.F. 3.00 650 1,950.00 350 1,050.00 0.00
14 REMOVE CONC. WALK/DRWY S.F. 1.00 6000 6,000.00 600 600.00 0.00
15 ADJUST GATE VALVES EACH 75.00 0.00 0 0.00 0.00
16 ADJUST MANHOLE FRAME EACH 150.00 3 450.00 1 150.00 7 1,050.00
--------------- ===============1 ===============1
---------------
$53,343.00 $19,545.00 1 $46,672.50 1
ENG. LEGAL ADMIN. 35.00% 18,670.05 6,840.75 I 16,335.37 I
===============1 ===============1 ===============1
TOTAL STREET $72,013.05 I $26,385.75 1 $63,007.88 I
I THIRD STREET I SECOND STREET I MAIN STREET 1 MAIN STREET I
1 OLIVE TO MYRTLE 1 NELSON TO OLIVE I SOUTH OF NELSON 1 NELSON TO MYRTLE 1
ITEM UNIT I I EST. I EST. 1 EST. I EST. I
NO. DESCRIPTION UNIT PRICE 1 TOTAL I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I
================================================== ======================1======================1======================1======================1======================1
DECRATIVE WALKS I I 1 I I
1 I I I I
5.00 56826 284,130.00 I 0.00 1 0.00 1 14650 73,250.00 1 13200 66,000.00 I
9.00 4700 42,300.00 I 0.00 I 0.00 I 280 2,520.00 I 1400 12,600.00 1
1.50 -56826 (85,239.00)1 0.00 1 0.00 1-14650 (21,975.00)1-13200 (19,800.00)1
===============1 ===============1 ===============1 ===============1 ===============1
S241,191.00 I SO.OO I SO.OO I S53,795.00 I S58,800.00 I
84,416.85 1 0.00 I 0.00 I 18,828.25 1 20,580.00 I
...
e
e
t".'
DOWNTOYN RECONSTRUCTION STILLWATER 14-Mar-90
----------------
----------------
1
2
3
PAVER BRICKS
REINFORCED PAVER BRICKS
DEDUCT FOR CONC. SIDEWALK
S.F.
S.F.
S.F.
ENG. LEGAL ADMIN.
35.00%
---------------
---------------
---------------
---------------
---------------
---------------
ADDTIONAL COST FOR DECORATIVE TREATMENT
S325,607.85
SO.OO
SO.oo
RAISED WALKWAY ALTERNATE WATER STREET NELSON TO CHESTNUT
---------------------------------------------------
--------------------------------------------------
1 DEMOL IT I ON LS 1,140.00 1 1,140.00
2 EXCAVATION/BACKFILL LS 2,490.00 1 2,490.00
3 FOOTI NGS LS 11,275.00 1 11,275.00
4 WALLS LS 28,750.00 1 28,750.00
5 6" CONC. SLABS LS 3,625.00 1 3,625.00
6 WOOD DECKS LS 13,980.00 1 13,980.00
7 STAIRS LS 3,300.00 1 3,300.00
8 REMOVABLE RAIL LS 4,600.00 1 4,600.00
9 ORNAMENTAL RAIL LS 41,850.00 .1 41,850.00
10 STAIR RAIL LS 450.00 1 450.00
11 BUMPERS LS 2,300.00 1 2,300.00
12 REVISE EXISTING LS 1,500.00 1 1,500.00
13 CONC. INFILLS LS 4,650.00 1 4,650.00
14 TRASH ENCLOSURES . LS 13,640.00 1 13,640.00
===============1
S133,550.00 I
ENG. LEGAL ADMIN. 35.00% 46,742.50 1
-------=-------1
------- -------
EST. ELEV. WALK ALTERNATE S180,292.50 I
TOTAL STREET INCLUDING DEC. WALK & RAISED WALK S1,977,153.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
---------------1
---------------
SO.OO I
0.00 I
---------------1
---------------
SO.OO 1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
===============1
SO.OO I
0.00 I
===============1
SO.OO I
S158,334.08
$62,985.60
---------------
---------------
sn,623.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
===============1
$0.00 I
0.00 I
===============1
SO.OO I
S125,948.25
e
---------------
---------------
S79,380.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
===============1
$0.00 I
0.00 I
===============1
SO.OO 1
$296,682.75
e
e
e
DOYNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
1
1
I
NO. DESCRIPTION UNIT PRICE IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL 1
================================================== ======================1======================1======================1======================1======================1
DECRATIVE WALKS I 1 I 1 1
1 I 1 1 I
8480 42,400.00 I 9450 47,250.00 I 0.00 1 780 3,900.00 I 1200 6,000.00 1
1120 10,080.00 1 280 2,520.00 I 0.00 I 120 1,080.00 1 120 1,080.00 I
-8480 (12,720.00)1 -9450 (14,175.00)1 0.00 1 -780 (1,170.00)1 -1200 (1,800.00)1
===============1 ===============1 ===============1 ===============1 ===============1
S39,760.00 I S35,595.00 I $0.00 I S3,810.00 1 $5,280.00 I
13,916.00 1 12,458.25 1 0.00 1 1,333.50 I 1,848.00 I
ITEM
I MAIN STREET I MAIN STREET
1 MYRTLE TO MULBERRY 1 NORTH OF MULBERRY
I EST. I EST.
1 WATER STREET
I NELSON TO CHESTNUT
1 EST.
1 WATER STREET I WATER STREET
ICHESTNUT / COMMERCIAL ICOMMERCIAL / MULBERRY
1 EST. 1 EST.
UNIT
----------------
----------------
1
2
3
PAVER BRICKS
REINFORCED PAVER BRICKS
DEDUCT FOR CONC. SIDEWALK
S.F.
S.F.
S.F.
5.00
9.00
1.50
ENG. LEGAL ADMIN.
35.00%
--------------- --------------- --------------- =============== ---------------
--------------- --------------- --------------- ---------------
ADDTIONAL COST FOR DECORATIVE TREATMENT $53,676.00 $48,053.25 SO.OO S5,143.50 $7,128.00
RAISED WALKWAY ALTERNATE WATER STREET NELSON TO CHE
---------------------------------------------------
--------------------------------------------------
1 DEMOL IT I ON LS 1,140.00 0.00 0.00 1,140.00 0.00 0.00
2 EXCAVATION/BACKFILL LS 2,490.00 0.00 0.00 2,490.00 0.00 0.00
3 FOOTl NGS LS 11,275.00 0.00 0.00 11,275.00 0.00 0.00
4 WALLS LS 28,750.00 0.00 0.00 28,750.00 0.00 0.00
5 6" CONC. SLABS LS 3,625.00 0.00 0.00 3,625.00 0.00 0.00
6 WOOD DECKS LS 13,980.00 0.00 0.00 13,980.00 0.00 0.00
7 STAIRS LS 3,300.00 0.00 0.00 3,300.00 0.00 0.00
8 REMOVABLE RAIL LS 4,600.00 0.00 0.00 4,600.00 0.00 0.00
9 ORNAMENTAL RAIL LS 41,850.00 0.00 0.00 41,850.00 0.00 0.00
10 STAIR RAIL LS 450.00 0.00 0.00 450.00 0.00 0.00
11 BUMPERS LS 2,300.00 0.00 0.00 2,300.00 0.00 0.00
12 REVISE EXISTING LS 1,500.00 0.00 0.00 1,500.00 0.00 0.00
13 CONC. INFILLS LS 4,650.00 0.00 0.00 4,650.00 0.00 0.00
14 TRASH ENCLOSURES LS 13,640.00 0.00 0.00 1 13,640.00 1 0.00 I 0.00
===============1 ---------------1 ===============1 ===============1 ===============1
---------------
SO.OO 1 SO.OO I S133,550.00 1 SO.OO 1 SO.OO 1
ENG. LEGAL ADMIN. 35.00% 0.00 1 0.00 I 46,742.50 I 0.00 1 0.00 1
===============1 ---------------1 ===============1 ===============1 ===============1
---------------
EST. ELEV. WALK ALTERNATE SO.OO 1 SO.OO I , S180,292.50 I SO.OO I $0.00 1
TOTAL STREET INCLUDING DEC. WALK & RAISED WA S131,097.15 S143, 197.88 S290,159.55 S48,833.55 S95,187.83
e
e
e
DOYNTOYN RECONSTRUCTION STILLWATER 14-Mar-90
I
1
1
NO. DESCRIPTION UNIT PRICE I QUANT . TOTAL I QUANT . TOTAL 1 QUANT . TOTAL 1 QUANT . TOTAL I QUANT . TOTAL I
================================================== ======================1======================1======================1======================1======================1
DECRATIVE WALKS I 1 I 1 1
1 1 1 I I
1600 8,000.00 I 0.00 I 900 4,500.00 I 900 4,500.00 I 330 1,650.00 1
300 2,700.00 I 0.00 1 120 1,080.00 1 120 1,080.00 1 120 1,080.00 1
-1600 (2,400.00)1 0.00 I -900 (1,350.00>1 -900 (1,350.00)1 -330 (495.00)1
===============1 ===============1 ===============1 ===============1 ===============1
S8,300.00 1 SO.OO 1 $4,230.00 1 $4,230.00 1 S2,235.00 I
2,905.00 I 0.00 I 1,480.50 I 1,480.50 I 782.25 1
ITEM
I NELSON STREET I OLIVE STREET
1 SECOND TO LEEVE RD. 1 THIRD TO SECOND
1 EST. I EST.
1 OLIVE STREET
1 SECOND TO MAIN
I EST.
1 CHESTNUT STREET
1 SECOND TO MAIN
I EST.
I CHESTNUT STREET
I MAIN TO WATER
1 EST.
UNIT
----------------
----------------
1
2
3
PAVER BRICKS
REINFORCED PAVER BRICKS
DEDUCT FOR CONC. SIDEWALK
S.F.
S.F.
S.F.
5.00
9.00
1.50
ENG. LEGAL ADMIN.
35.00%
--------------- --------------- --------------- --------------- ---------------
--------------- --------------- --------------- --------------- ---------------
ADDTlONAL COST FOR DECORATIVE TREATMENT S11,205.00 SO.OO S5,710.50 S5,710.50 S3,017 .25
RAISED WALKWAY ALTERNATE WATER STREET NELSON TO CHE
---------------------------------------------------
---------------------------------------------------
1 DEMOL IT I ON LS 1,140.00 0.00 0.00 0.00 0.00 0.00
2 EXCAVATION/BACKFILL LS 2,490.00 0.00 0.00 0.00 0.00 0.00
3 FOOTI NGS LS 11,275.00 0.00 0.00 0.00 0.00 0.00
4 WALLS LS 28,750.00 0.00 0.00 0.00 0.00 0.00
5 6" CONC. SLABS LS 3,625.00 0.00 0.00 0.00 0.00 0.00
6 WOOD DECKS LS 13,980.00 0.00 0.00 0.00 0.00 0.00
7 STAIRS LS 3,300.00 0.00 0.00 0.00 0.00 0.00
8 REMOVABLE RAIL LS 4,600.00 0.00 0.00 0.00 0.00 0.00
9 ORNAMENTAL RAIL LS 41,850.00 0.00 0.00 0.00 0.00 0.00
10 STAIR RAIL LS 450.00 0.00 0.00 0.00 0.00 0.00
11 BUMPERS lS 2,300.00 0.00 0.00 0.00 0.00 0.00
12 REVISE EXISTING LS 1,500.00 0.00 0.00 0.00 0.00 0.00
13 CONC. INFILLS LS 4,650.00 0.00 0.00 0.00 0.00 0.00
14 TRASH ENCLOSURES LS 13,640.00 0.00 0.00 0.00 0.00 . 0.00 I
---------------1 ---------------1 --------------- ===============1 ===============1
--------------- --------------- ---------------
SO.OO 1 SO.OO 1 SO.OO SO.OO 1 SO.OO I
ENG. LEGAL ADMIN. 35.00% 0.00 1 0.00 1 0.00 0.00 1 0.00 I
---------------1 ===============1 --------------- ===============1 ===============1
--------------- ---------------
EST. ELEV. WALK ALTERNATE SO.OO 1 SO.OO 1 SO.OO SO.OO I SO.OO I
TOTAL STREET INCLUDING DEC. WALK & RAISED WA S145,378.80 S53,497.13 S31,897.80 S40,257.00 S27 ,317 .25
e
e
e
DOYNTOYN RECONSTRUCTION STILLWATER 14-Mar-90
1 CHESTNUT STREET I MYRTLE STREET I MYRTLE STREET 1 MYRTLE STREET I COMMERCIAL STREET
I WATER TO BRIDGE 1 THIRD TO SECONO 1 SECOND TO MAIN 1 MAIN TO LEEVE I SECOND TO MAIN
ITEM UNIT 1 EST. I EST. 1 EST. I EST. 1 EST.
NO. DESCRIPTION UNIT PRICE IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL 1
================================================== ======================1======================1======================1======================1======================1
DECRATIVE WALKS I I I 1 1
1 I I 1 I
2,280.00 1 0.00 1 900 4,500.00 I 330 1,650.00 1 900 4,500.00 1
0.00 1 0.00 I 120 1,080.00 I 120 1,080.00 1 120 1,080.00 I
-456 (684.00) I 0.00 I -900 (1,350.00) I -330 (495.00) I -900 (1,350.00) I
===============1 ===============1 ===============1 ===============1 ===============1
$1,596.00 I SO.OO 1 S4,230.00 1 S2,235.00 I S4,230.00 I
558.60 I 0.00 1 1,480.50 1 782.25 I 1,480.50 I
----------------
----------------
S.F.
S.F.
S.F.
5.00
9.00
1.50
1
2
3
PAVER BRICKS
REINFORCED PAVER BRICKS
DEDUCT FOR CONC. SIDEWALK
456
ENG. LEGAL ADMIN.
35.00%
--------------- --------------- --------------- --------------- ---------------
--------------- --------------- --------------- --------------- ---------------
ADDTIONAL COST FOR DECORATIVE TREATMENT $2,154.60 SO.OO S5,710.50 S3,017.25 S5,710.50
RAISED WALKWAY ALTERNATE WATER STREET NELSON TO CHE
---------------------------------------------------
--------------------------------------------------
1 DEMOLITION LS 1,140.00 0.00 0.00 0.00 0.00 0.00
2 EXCAVATION/BACKFILL LS 2,490.00 0.00 0.00 0.00 0.00 0.00
3 FOOTI NGS LS 11,275.00 0.00 0.00 0.00 0.00 0.00
4 WALLS LS 28,750.00 0.00 0.00 0.00 0.00 0.00
5 6" CONC. SLABS LS 3,625.00 0.00 0.00 0.00 0.00 0.00
6 WOOD DECKS LS 13,980.00 0.00 0.00 0.00 0.00 0.00
7 STAIRS LS 3,300.00 0.00 0.00 0.00 0.00 0.00
8 REMOVABLE RAIL LS 4,600.00 0.00 0.00 0.00 0.00 0.00
9 ORNAMENTAL RAIL LS 41,850.00 0.00 0.00 0.00 0.00 0.00
10 STAIR RAIL LS 450.00 0.00 0.00 0.00 0.00 0.00
11 BUMPERS LS 2,300.00 0.00 0.00 0.00 0.00 0.00
12 REVISE EXISTING LS 1,500.00 0.00 0.00 0.00 0.00 0.00
13 CONC. INFILLS LS 4,650.00 0.00 0.00 0.00 0.00 0.00 I
14 TRASH ENCLOSURES LS 13,640.00 0.00 1 0.00 0.00 0.00 0.00 1
===============1 ===============1 ===============1 ===============1 ===============1
SO.OO 1 SO.OO 1 SO.OO 1 SO.OO 1 SO.OO 1
ENG. LEGAL ADMIN. 35.00% 0.00 1 0.00 I 0.00 I 0.00 1 0.00 1
===============1 ===============1 ===============1 ===============1 ===============1
EST. ELEV. WALK ALTERNATE SO.OO 1 SO.OO 1 SO.OO I SO.OO 1 SO.OO I
TOTAL STREET INCLUDING DEC. WALK & RAISED WA $8,310.60 S36,566.10 S42,276.60 S18,269.55 S42,182.10
e
e
e
DOYNTOYN RECONSTRUCTION STILLWATER 14-Mar-90
1 MULBERRY STREET 1 MULBERRY STREET 1 MULBERRY STREET
1 SECOND TO MAIN I MAIN TO WATER 1 WATER TO MULBERRY PT
ITEM UNIT lEST. 1 EST. 1 EST.
NO. DESCRIPTION UNIT PRICE 1 QUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL I
================================================== ======================1======================1======================1
DECRATIVE WALKS 1 I 1
1 1 I
900 4,500.00 1 330 1,650.00 1 1520 7,600.00 1
120 1,080.00 1 120 1,080.00 I 120 1,080.00 1
-900 (1,350.00)1 -330 (495.00)1 -1520 (2,280.00)1
===============1 ===============1 ===============1
$4,230.00 I S2,235.00 I $6,400.00 1
1,480.50 I 782.25 1 2,240.00 I
----------------
----------------
1
2
3
PAVER BRICKS
REINFORCED PAVER BRICKS
DEDUCT FOR CONC. SIDEWALK
S.F.
S.F.
S.F.
5.00
9.00
1.50
ENG. LEGAL ADMIN.
35.00%
--------------- --------------- ---------------
--------------- --------------- ---------------
ADDTIONAL COST FOR DECORATIVE TREATMENT S5,710.50 S3,017.25 $8,640.00
RAISED WALKWAY ALTERNATE WATER STREET NELSON TO CHE
---------------------------------------------------
--------------------------------------------------
1 DEMOL IT ION LS 1,140.00 0.00 0.00 0.00
2 EXCAVATION/BACKFILL LS 2,490.00 0.00 0.00 0.00
3 FOOTINGS LS 11,275.00 0.00 0.00 0.00
4 WALLS LS 28,750.00 0.00 0.00 0.00
5 6" CONC. SLABS LS 3,625.00 0.00 0.00 0.00
6 WOOD DECKS LS 13,980.00 0.00 0.00 0.00
7 STAIRS LS 3,300.00 0.00 0.00 0.00
8 REMOVABLE RAIL LS 4,600.00 0.00 0.00 0.00
9 ORNAMENTAL RAIL LS 41,850.00 0.00 0.00 0.00
10 STAIR RAIL LS 450.00 0.00 0.00 0.00
11 BUMPERS LS 2,300.00 0.00 0.00 0.00
12 REVI SE EXISTING LS 1,500.00 0.00 0.00 0.00
13 CONC. INFILLS LS 4,650.00 0.00 0.00 0.00 I
14 TRASH ENCLOSURES LS 13,640.00 0.00 0.00 0.00 1
===============1 ===============1 ===============1
SO.OO I SO.OO 1 SO.OO I
ENG. LEGAL ADMIN. 35.00% 0.00 1 0.00 1 0.00 I
===============1 ---------------1 ===============1
---------------
EST. ELEV. WALK ALTERNATE SO.OO 1 SO.OO 1 SO.OO 1
TOTAL STREET INCLUDING DEC. WALK & RAISED WA S77,723.55 S29,403.00 S71 ,647.88
...
;;)
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
1 THIRD STREET I SECOND .STREET I MAIN STREET I MAIN STREET
I OLIVE TO MYRTLE 1 NELSON TO OLIVE 1 SOUTH OF NELSON I NELSON TO MYRTLE
ITEM UN IT 1 EST. 1 EST. 1 EST. 1 EST.
NO. DESCRIPTION UNIT PRICE I TOTAL 1 QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I
==================================================1======================1======================1======================1======================1======================1
LIGHTING I 1 1 1 I 1
======== 1 I I I I I
ROADWAY LIGHTING EACH 2,300.00 I 61 140,300.00 1 0.00 1 0.00 I 4 9,200.00 I 8 18,400.00 1
DECORATIVE LIGHTING EACH 3,100.00 I 243 753,300.00 1 0.00 I 0.00 1 13 40,300.00 I 22 68,200.00 1
ELECTRICAL FEED POINTS EACH 5,000.00 1 4 20,000.00 I 0.00 1 0.00 1 1 5,000.00 I 0.00 I
I ===============1 ===============1 ===============1 ===============1 ===============1
1 S913,600.00 I SO.OO I SO.OO 1 S54,500.00 I S86,600.00 1
ENG. LEGAL ADMIN. 35.00% 1 319,760.00 1 0.00 1 0.00 I 19,075.00 I 30,310.00 I
I ===============1 ===============1 ===============1 ===============1 ===============1
TOTAL LIGHTING 1 S1,233,360.00 I $0.00 I SO.OO I S73,575.00 I S116,910.00 1
..
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
1
1
I
NO. DESCRIPTION UNIT PRICE I QUANT . TOTAL 1 QUANT . TOTAL I QUANT . TOTAL 1 QUANT . TOTAL 1 QUANT . TOTAL 1
==================================================1======================1======================1======================1======================1======================1
LIGHTING 1 1 1 I I I
I I I 1 1 1
EACH 2,300.00 1 6 13,800.00 1 12 27,600.00 1 4 9,200.00 I 4 9,200.00 I 3 6,900.00 I
EACH 3,100.00 I 18 55,800.00 I 42 130,200.00 I 18 55,800.00 1 15 46,500.00 1 14 43,400.00 I
EACH 5,000.00 1 0.00 1 1 5,000.00 1 0.00 I 0.00 I 0.00 1
I ===============1 ===============1 ===============1 ===============1 ===============1
1 $69,600.00 1 $162,800.00 1 $65,000.00 I $55,700.00 1 $50,300.00 1
I 24,360.00 I 56,980.00 I 22,750.00 1 19;495.00 I 17,605.00 I
1 ===============1 ===============1 ===============1 ===============1 ===============1
I $93,960.00 I $219,780.00 I $87,750.00 1 $75,195.00 I $67,905.00 I
ITEM
1 MAIN STREET 1 MAIN STREET
I MYRTLE TO MULBERRY I NORTH OF MULBERRY
1 EST. I EST.
1 WATER STREET
I NELSON TO CHESTNUT
1 EST.
I WATER STREET I WATER STREET
ICHESTNUT / COMMERCIAL ICOMMERCIAL / MULBERRY
1 EST. I EST.
UNIT
--------
--------
ROADWAY LIGHTING
DECORATIVE LIGHTING
ELECTRICAL FEED POINTS
ENG. LEGAL ADMIN.
35.00%
TOTAL LIGHTING
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
1 NELSON STREET I OLIVE STREET I OLIVE STREET 1 CHESTNUT STREET 1 CHESTNUT STREET 1
I SECOND TO LEEVE RD. 1 THIRD TO SECOND 1 SECOND TO MAIN I SECOND TO MAIN 1 MAIN TO WATER 1
ITEM UNIT I EST. I EST. 1 EST. I EST. 1 EST. I
NO. DESCRIPTION UNIT PRICE 1 QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL IQUANT. TOTAL I QUANT . TOTAL I
==================================================1======================1======================1======================1======================1======================1
LIGHTING 1 I 1 I I I
======== 1 I 1 I 1 1
ROADWAY LIGHTING EACH 2,300.00 I 4 9,200.00 1 0.00 I 3 6,900.00 1 2 4,600.00 I 0.00 I
DECORATIVE LIGHTING EACH 3,100.00 1 21 65,100.00 I 0.00 1 8 24,800.00 I 9 27,900.00 I 2 6,200.00 I
ELECTRICAL FEED POINTS EACH 5,000.00 I 0.00 I 0.00 I 0.00 I 1 5,000.00 1 0.00 I
I ===============1 ===============1 ===============1 ===============1 ===============1
1 574,300.00 I SO.OO 1 S31,700.00 1 537,500.00 I $6,200.00 I
ENG. LEGAL ADMIN. 35.00% 1 26,005.00 I 0.00 I 11,095.00 I 13,125.00 1 2,170.00 1
I ===============1 ===============1 ===============1 ===============1 ===============1
TOTAL LIGHTING 1 5100,305.00 1 SO.OO I S42,795.00 1 S50,625.00 I $8,370.00 I
, .
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
I
I
I
DESCRIPTION UNIT PRICE I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I
==================================================1======================1======================1======================1======================1======================1
MYRTLE STREET
I COMMERCIAL STREET
I SECOND TO MAIN
I EST.
ITEM
NO.
1 CHESTNUT STREET
I WATER TO BRIDGE
I EST.
I MYRTLE STREET
I THIRD TO SECOND
1 EST.
I MYRTLE STREET
I SECOND TO MAIN
1 EST.
I
1 MAIN TO LEEVE
I EST.
UNIT
LIGHTING I I 1 I I I
-------- 1 1 1 1 I I
--------
ROADWAY LIGHTING EACH 2,300.00 I 2 4,600.00 I 0.00 1 2 4,600.00 I 2 4,600.00 I 0.00 I
DECORATIVE LIGHTING EACH 3,100.00 I 10 31,000.00 I 0.00 I 9 27,900.00 1 10 31,000.00 1 10 31,000.00 1
ELECTRICAL FEED POINTS EACH 5,000.00 I 0.00 1 0.00 1 1 5,000.00 I 0.00 1 0.00 1
1 ---------------1 ===============1 ===============1 ===============1 ===============1
---------------
I S35,600.00 I SO.OO 1 S37,500.00 I S35,600.00 I S31,000.00 I
ENG. LEGAL ADMIN. 35.00% I 12,460.00 I 0.00 I 13,125.00 I 12,460.00 I 10,850.00 1
I ===============1 ===============1 ===============1 ===============1 ===============1
TOTAL LIGHTING 1 $48,060.00 1 SO.OO 1 S50,625.00 1 $48,060.00 I $41,850.00 I
4 "~ ..
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
I
1
I
NO. DESCRIPTION UNIT PRICE IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL I
==================================================1======================1======================1======================1
LIGHTING I I I 1
1 I I 1
EACH 2,300.00 I 2 4,600.00 1 1 2,300.00 1 2 4,600.00 I
EACH 3,100.00 I 9 27,900.00 I 4 12,400.00 1 9 27,900.00 1
EACH 5,000.00 1 0.00 I 0.00 I 0.00 I
1 ===============1 ===============1 ===============1
I $32,500.00 1 514,700.00 1 $32,500.00 1
1 11,375.00 I 5,145.00 I 11,375.00 1
1 ===============1 ===============1 ===============1
I $43,875.00 I 519,845.00 1 $43,875.00 I
ITEM
1 MULBERRY STREET
1 SECOND TO MAIN
I EST.
I MULBERRY STREET
1 MAIN TO WATER
I EST.
I MULBERRY STREET
1 WATER TO MULBERRY PT
I EST.
UNIT
--------
--------
ROADWAY LIGHTING
DECORATIVE LIGHTING
ELECTRICAL FEED POINTS
ENG. LEGAL ADMIN.
35.00%
TOTAL LIGHTING
.., lJ!il
.,"'
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
I THIRD STREET I SECOND STREET I MAIN STREET I MAIN STREET I
I OLIVE TO MYRTLE I NELSON TO OLIVE I SOUTH OF NELSON 1 NELSON TO MYRTLE I
ITEM UNIT 1 I EST. I EST. I "EST. I EST. I
NO. DESCRIPTION UNIT PRICE I TOTAL I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL 1 QUANT . TOTAL 1
==================================================1======================1======================1======================1======================1======================1
STREET SCAPING I 1 I 1 1 I
============== 1 1 I 1 1 I
TREES & TREE GRATES EACH 1,100.00 1 130 143,000.00 I 0.00 I 0.00 I 11 12,100.00 I 0.00 I
ENG. LEGAL ADMIN. 35.00X I 50,050.00 I 0.00 I 0.00 I 4,235.00 1 0.00 I
I ===============1 ===============1 ===============1 ===============1 ===============1
TOTAL LIGHTING 1 S193,050.00 I SO.OO I SO.OO I S16,335.00 I SO.OO I
I I 1 1 I I
I I 1 I I I
I 1 1 I I I
.,
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
I MAIN STREET I MAIN STREET 1 WATER STREET I WATER STREET I WATER STREET I
I MYRTLE TO MULBERRY I NORTH OF MULBERRY I NELSON TO CHESTNUT ICHESTNUT I COMMERCIAL ICOMMERCIAL I MULBERRY I
ITEM UNIT I EST. I EST. I EST. I EST. I EST. I
NO. DESCRIPTION UNIT PRICE I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I
==================================================1======================1======================1======================1======================1======================1
STREET SCAPING I I 1 1 1 I
============== I 1 1 I 1 I
TREES & TREE GRATES EACH 1,100.00 I 0.00 1 40 44,000.00 I 0.00 1 0.00 1 0.00 1
ENG. LEGAL ADMIN. 35.00X 1 0.00 1 15,400.00 I 0.00 I 0.00 I 0.00 1
I ===============1 ===============1 ===============1 ===============1 ===============1
TOTAL LIGHTING 1 SO.OO I S59,400.00 1 SO.OO 1 SO.OO 1 SO.OO I
1 I 1 I I I
I I I I I 1
I I I I I I
. '"
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
I NELSON STREET I OLIVE STREET I OLIVE STREET I CHESTNUT STREET 1 CHESTNUT STREET 1
I SECOND TO LEEVE RD. 1 THIRD TO SECOND 1 SECOND TO MAIN I SECOND TO MAIN 1 MAIN TO WATER 1
ITEM UNIT 1 EST. 1 EST. 1 EST. 1 EST. 1 EST. 1
NO. DESCRIPTION UNIT PRICE 1 QUANT . TOTAL 1 QUANT . TOTAL 1 QUANT . TOTAL 1 QUANT . TOTAL IQUANT. TOTAL 1
==================================================1======================1======================1======================1======================1======================1
STREET SCAPING I 1 1 I 1 I
============== 1 1 1 1 I I
TREES & TREE GRATES EACH 1,100.00 1 20 22,000.00 1 0.00 1 6 6,600.00 1 7 7,700.00 1 2 2,200.00 I
ENG. LEGAL ADMIN. 35.00% I 7,700.00 I 0.00 I 2,310.00 1 2,695.00 1 770.00 1
1 ===============1 ===============1 ===============1 ===============1 ===============1
TOTAL LIGHTING 1 $29,700.00 I SO.OO 1 S8,910.00 1 $10,395.00 1 S2,970.00 1
I I 1 1 I I
1 1 I 1 1 1
1 1 1 I 1 I
, ..
e
e
e
DOWNTOYN RECONSTRUCTION STILLWATER 14-Mar-90
1 CHESTNUT STREET 1 MYRTLE STREET 1 MYRTLE STREET 1 MYRTLE STREET I COMMERCIAL STREET
1 WATER TO BRIDGE 1 THIRD TO SECOND I SECOND TO MAIN 1 MAIN TO LEEVE 1 SECOND TO MAIN
ITEM UN IT 1 EST. I EST. 1 EST. I EST. 1 EST. I
NO. DESCRIPTION UNIT PRICE I QUANT . TOTAL I QUANT . TOTAL 1 QUANT . TOTAL I QUANT . TOTAL 1 QUANT . TOTAL I
==================================================1======================1======================1======================1======================1======================1
STREET SCAPING 1 1 I 1 I I
============== I I I 1 I I
TREES & TREE GRATES EACH 1,100.00 I 8 8,800.00 1 0.00 1 7 7,700.00 1 8 8,800.00 I 8 .8,800.00 I
ENG. LEGAL ADMIN. 35.00% 1 3,080.00 1 0.00 1 2,695.00 I 3,080.00 1 3,080.00 I
I ===============1 ===============1 ===============1 ===============1 ===============1
TOTAL LIGHTING I $11,880.00 1 $0.00 1 $10,395.00 I $11,880.00 I $11,880.00 I
1 1 1 1 I 1
1 I 1 1 I 1
I I I I I I
" '. ~
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
1 MULBERRY STREET 1 MULBERRY STREET 1 MULBERRY STREET 1
I SECOND TO MAIN I MAIN TO WATER I WATER TO MULBERRY PT I
ITEM UNIT 1 EST. 1 EST. 1 EST. 1
NO. DESCRIPTION UNIT PRICE IQUANT. TOTAL I QUANT . TOTAL 1 QUANT . TOTAL I
==================================================1======================1======================1======================1
STREET SCAPING 1 1 1 1
============== I I I I
TREES & TREE GRATES EACH 1,100.00 1 7 7,700.00 1 2 2,200.00 1 4 4,400.00 1
ENG. LEGAL ADMIN. 35.00% I 2,695.00 I 770.00 I 1,540.00 1
1 ===============1 ===============1 ===============1
TOTAL LIGHTING 1 $10,395.00 I $2,970.00 1 $5,940.00 1
I I I 1
1 1 1 I
I I I 1
.
..~,
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
I
1
I
NO. DESCRIPTION UNIT PRICE I TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL I QUANT. TOTAL 1
==================================================1======================1======================1======================1======================1======================1
. f . I
THIRD STREET
1
1 NELSON TO OLIVE
I EST.
MAIN STREET
1
1 NELSON TO MYRTLE
1 EST.
ITEM
UNIT
1
I OLIVE TO MYRTLE
I EST.
SECOND STREET
I
1 SOUTH OF NELSON
I EST.
MAIN STREET
TOTAL PROJECT BY STREET
SANITARY SEWER
WATERMAIN
STORM SEWER
STREET RECONSTRUCTION
DECORATIVE WALKS
RAISED WALKWAY ALTERNATE ON WATER STREET
LI GHTI NG
STREET SCAPING
414,173.25 48,370.50 25,542.00 33,480.00 33,810.75
187,501.50 0.00 13,095.00 2,025.00 22,545.00
290,521.35 0.00 10,800.00 4,320.00 115,880.63
1,471,253.63 158,334.08 62,985.60 53,325.00 217,302.75
325,607.85 0.00 0.00 72,623.25 79,380.00
180,292.50 0.00 0.00 0.00 0.00
1,233,360.00 0.00 0.00 73,575.00 116,910.00
--------------- =============== --------------- --------------- ---------------
--------------- --------------- --------------- ---------------
$4,102,710.08 $206,704.58 $112,422.60 $239,348.25 $585,829.13
";'~
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
I MAIN STREET I MAIN STREET I WATER STREET I WATER STREET I WATER STREET
I MYRTLE TO MULBERRY I NORTH OF MULBERRY I NELSON TO CHESTNUT ICHESTNUT I COMMERCIAL ICOMMERCIAL I MULBERRY
ITEM UN IT I EST. I EST. I EST. I EST. I EST.
NO. DESCRIPTION UNIT PRICE I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL I
==================================================1======================1======================1======================1======================1======================1
TOTAL PROJECT BY STREET
SANITARY SEWER
WATERMAIN
STORM SEWER
STREET RECONSTRUCTION
DECORATIVE WALKS
RAISED WALKWAY ALTERNATE ON WATER STREET
LI GHTI NG
STREET SCAPING
27,688.50 53,527.50 11,380.50 10,786.50 0.00
8,100.00 9,990.00 0.00 0.00 0.00
12,960.00 2,160.00 35,324.10 0.00 0.00
77,421.15 95,144.63 109,867.05 43,690.05 88,059.83
53,676.00 48,053.25 0.00 5,143.50 7,128.00
0.00 0.00 180,292.50 0.00 0.00
93,960.00 219,780.00 87,750.00 75,195.00 67,905.00
--------------- --------------- --------------- --------------- ---------------
--------------- --------------- --------------- --------------- ---------------
$273,805.65 $428,655.38 $424,614.15 $134,815.05 $163,092.83
I
I
1
DESCRIPTION UNIT PRICE IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL I
==================================================1======================1======================1======================1======================1======================1
e
ITEM
NO.
UNIT
TOTAL PROJECT BY STREET
SANITARY SEWER
WATERMAIN
STORM SE~ER
STREET RECONSTRUCTION
DECORATIVE WALKS
RAISED WALKWAY ALTERNATE ON ~ATER STREET
LIGHTING
STREET SCAPING
e
e
DOWNTOWN RECONSTRUCTION STILL~ATER 14-Mar-90
I NELSON STREET
1 SECOND TO LEEVE RD.
I EST. ..
I CHESTNUT STREET
1 SECOND TO MAIN
I EST.
I
I THIRD TO SECOND
I EST.
1
I SECOND TO MAIN
I EST.
CHESTNUT STREET
MAIN TO WATER
EST.
OLIVE STREET
OLIVE STREET
17,901.00 38,812.50 0.00 22,558.50 4,050.00
4,320.00 0.00 0.00 23,017.50 9,382.50
0.00 0.00 0.00 18,464.63 36,617.40
134,173.80 53,497.13 26,187.30 34,546.50 24,300.00
11,205.00 0.00 5,710.50 5,710.50 3,017.25
0.00 0.00 0.00 0.00 0.00
100,305.00 0.00 42,795.00 50,625.00 8,370.00
--------------- --------------- --------------- --------------- ---------------
--------------- --------------- --------------- --------------- ---------------
S267,904.80 $92,309.63 $74,692.80 $154,922.63 $85,737.15
c .
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
1 CHESTNUT STREET 1 MYRTLE STREET 1 MYRTLE STREET 1 MYRTLE STREET I COMMERCIAL STREET
I WATER TO BRIDGE I THIRD TO SECOND I SECOND TO MAIN 1 MAIN TO LEEVE 1 SECOND TO MAIN
ITEM UN IT 1 EST. 1 EST. 1 EST. I EST. 1 EST.
NO. DESCRIPTION UNIT PRICE 1 QUANT . TOTAL I QUANT . TOTAL 1 QUANT . TOTAL I QUANT . TOTAL I QUANT . TOTAL 1
==================================================1======================1======================1======================1======================1======================1
TOTAL PROJECT BY STREET
SANITARY SEWER
WATERMAIN
STORM SEWER
STREET RECONSTRUCTION
DECORATIVE WALKS
RAISED WALKWAY ALTERNATE ON WATER STREET
LI GHTI NG
STREET SCAPING
0.00 4,050.00 4,279.50 19,548.00 8,640.00
0.00 15,973.88 21,937.50 8,336.25 23,243.63
34,554.60 4,320.00 6,480.00 2,160.00 2,160.00
6,156.00 36,566.10 36,566.10 15,252.30 36,471.60
2,154.60 0.00 5,710.50 3,017.25 5,710.50
0.00 0.00 0.00 0.00 0.00
48,060.00 0.00 50,625.00 48,060.00 41,850.00
--------------- --------------- --------------- --------------- ---------------
--------------- --------------- --------------- --------------- ---------------
$90,925.20 $60,909.98 $125,598.60 $96,373.80 $118,075.73
to
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
I
I
I
NO. DESCRIPTION UNIT PRICE IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL I
==================================================1======================1======================1======================1
ITEM
I MULBERRY STREET
I SECOND TO MAIN
I EST.
I MULBERRY STREET
I MAIN TO WATER
I EST.
I MULBERRY STREET
I WATER TO MULBERRY PT
I EST.
UNIT
TOTAL PROJECT BY STREET
SANITARY SEWER
WATERMAIN
STORM SEWER
STREET RECONSTRUCTION
DECORATIVE WALKS
RAISED WALKWAY ALTERNATE ON WATER STREET
LIGHTING
STREET SCAPING
24,286.50
17,431.88
4,320.00
72,013.05
5,710.50
0.00
43,875.00
25,461.00
8,103.38
0.00
26,385.75
3,017.25
0.00
19,845.00
0.00
0.00
0.00
63,007.88
8,640.00
0.00
43,875.00
---------------
---------------
---------------
---------------
---------------
---------------
$167,636.93
$82,812.38
$115,522.88
? ~ ".
~'J
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
ITEM
NO. DESCRIPTION
TOTAL PARKING NELSON TO CHESTNUT MULBERRY PT WATER TO MAIN SECOND & OLIVE
1 1 EAST OF WATER I EAST OF WATER I NORTH OF MYRTLE 1 1
1======================1======================1======================1======================1======================1
UNIT I EST. I EST. I EST. 1 EST. I EST. 1
UNIT PRICE IQUANT. TOTAL 1 QUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL IQUANT. TOTAL I
PARKING LOTS
===========
================================================== ====================== ====================== ====================== ====================== ======================
COMMON EXCAVATION C.Y. 2.00 3500 7,000.00 0.00 3500 7,000.00 0.00 0.00
CURB & GUTTER L.F. 7.00 5130 35,910.00 1120 7,840.00 2750 19,250.00 490 3,430.00 500 3,500.00
AGG. BASE CLASS 5 TON 8.00 3300 26,400.00 0.00 3300 26,400.00 0.00 0.00
2341 WEARING COURSE TON 16.50 1855 30,607.50 330 5,445.00 850 14,025.00 300 4,950.00 265 4,372.50
2331 BINDER COURSE TON 14.00 850 11,900.00 0.00 850 11,900.00 0.00 0.00
BITUMINOUS MATERIAL TON 140.00 153.4 21,476.00 19.8 2,m.OO 93 13,020.00 18 2,520.00 16 2,240.00
TACK COAT GAL 1.50 840 1,260.00 150 225.00 400 600.00 135 202.50 110 165.00
DECORATIVE LIGHTING EACH 3100.00 78 241,800.00 20 62,000.00 32 99,200.00 4 12,400.00 3 9,300.00
LANDSCAPING S.Y. 1.00 17370 17,370.00 3200 3,200.00 6900 6,900.00 2675 2,675.00 3170 3,170.00
STRIPPING L.F. 0.20 6310 1,262.00 870 174.00 3520 704.00 875 175.00 720 144.00
===============1 ---------------1 ===============1 ===============1 ===============1
---------------
TOTAL PARKING $394,985.50 1 $81,656.00 1 $198,999.00 1 $26,352.50 1 $22,891.50 I
ENG. LEGAL, ADMIN. 35.00% 138,244.93 1 28,579.60 1 69,649.65 I 9,223.38 1 8,012.03 I
===============1 ===============1 ---------------1 ===============1 ===============1
---------------
TOTAL PARKING $533,230.43 1 $110,235.60 1 $268,648.65 1 $35,575.88 I $30,903.53 I
yo .. ,.
e
e
e
DOWNTOWN RECONSTRUCTION STILLWATER 14-Mar-90
ITEM
NO. DESCRIPTION
CHESTNUT & WATER BRICK ALLEY
1 SE CORNER 1 1
1======================1======================1
UNIT 1 EST. I EST. I
UNIT PRICE IQUANT. TOTAL IQUANT. TOTAL 1
PARKING LOTS
-----------
-----------
================================================== ====================== ======================
COMMON EXCAVATION C.Y. 2.00 0.00 0.00
CURB & GUTTER L.F. 7.00 270 1,890.00 0.00
AGG. BASE CLASS 5 TON 8.00 0.00 0.00
2341 WEARING COURSE TON 16.50 110 1,815.00 0.00
2331 BINDER COURSE TON 14.00 0.00 0.00
BITUMINOUS MATERIAL TON 140.00 6.6 924.00 0.00
TACK COAT GAL 1.50 45 67.50 0.00
DECORATIVE LIGHTING EACH 3100.00 3 9,300.00 16 49,600.00
LANDSCAPING S.Y. 1.00 1425 1,425.00 0.00
STRIPPING L.F. 0.20 325 65.00 0.00
===============1 ===============1
TOTAL PARKING $15,486.50 I $49,600.00 1
ENG. LEGAL, ADMIN. 35.00% 5,420.28 I 17,360.00 1
===============1 ---------------1
---------------
TOTAL PARKING $20,906.78 1 $66,960.00 1