HomeMy WebLinkAbout6750 (Res.)• 169
•
•
RESOLUTION NO. 6750
RESOLUTION ADOPTING THE 1980 BUDGET.
BE IT RESOLVED, by the City Council of Stillwater, Minnesota that the City
Budget for the year 1980 is adopted as follows:
1-1-80 12-31-80
BALANCE REVENUE EXPENDITURES BALANCE
GENERAL FUND $ 38,426 $1,616,037 $ $
Council/Commissions 18,625
Administration 233,596
Public Safety 615,355
Public Works 483,261
Unallocated 230,100
Total 1,580,937 73,526
Band Fund (384) 3,000 2,250 366
Civil Defense (648) 11,500 10,800 52
Employee Retirement 37,718 62,330 80,000 20,048
Library 221 122,930 112,775 10,376
Park 10,173 126,590 142,800 (6,037)
Sewer Revenue 113,247 364,855 551,202 (73,100)
Solid Waste (13,299) 227,662 214,332 31
Ice Arena 13,975 151,500 164,496 979
Parking System (1,220) 19,450 16,450 1,780
Firemen's Relief 17,000 17,000
Improvement Funds
Permanent (35,125) 3,000 3,000 (35,125)
Construction (62,071) 62,071
Flood Control (2,682) 7,000 4,000 318
Deutch Elm Control 17,995 139,360 141,944 15,411
Revenue Sharing 73,478 95,820 156,848 12,450
Debt Service
General Obligation 32,385 483,135 463,018 52,502
Special Assessment 793,372 467,141 660,231 600,282
G. 0. Revenue (127,285) 44,200 42,800 (125,885)
Total
$ 888,276 $4,024,581 $4,364,883 $547,974
Adopted by the City Council this 22nd day of January, 1980
Published: January 28, 1980
Attest: -.d "-gy _ .e .AJ.wtLL,
Ciy Clerk
ac
Mayor
•
•